[PETRONM] YoY Cumulative Quarter Result on 31-Mar-2012 [#1]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
31-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -46.21%
YoY- -46.73%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 1,839,618 2,942,895 2,891,454 2,751,732 2,604,774 2,006,461 1,531,012 3.10%
PBT 82,351 -9,326 42,723 114,582 215,101 84,647 70,995 2.50%
Tax -25,529 2,611 -11,963 -32,086 -60,226 -23,701 -19,879 4.25%
NP 56,822 -6,715 30,760 82,496 154,875 60,946 51,116 1.77%
-
NP to SH 56,822 -6,715 30,760 82,496 154,875 60,946 51,116 1.77%
-
Tax Rate 31.00% - 28.00% 28.00% 28.00% 28.00% 28.00% -
Total Cost 1,782,796 2,949,610 2,860,694 2,669,236 2,449,899 1,945,515 1,479,896 3.15%
-
Net Worth 816,857 855,900 971,999 963,141 913,254 574,402 443,546 10.70%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 816,857 855,900 971,999 963,141 913,254 574,402 443,546 10.70%
NOSH 270,000 270,000 270,000 269,787 270,193 269,672 270,455 -0.02%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 3.09% -0.23% 1.06% 3.00% 5.95% 3.04% 3.34% -
ROE 6.96% -0.78% 3.16% 8.57% 16.96% 10.61% 11.52% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 681.34 1,089.96 1,070.91 1,019.96 964.04 744.04 566.09 3.13%
EPS 21.05 -2.50 11.40 30.60 57.40 22.60 18.90 1.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0254 3.17 3.60 3.57 3.38 2.13 1.64 10.73%
Adjusted Per Share Value based on latest NOSH - 269,787
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 681.34 1,089.96 1,070.91 1,019.16 964.73 743.13 567.04 3.10%
EPS 21.05 -2.50 11.40 30.55 57.36 22.57 18.93 1.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0254 3.17 3.60 3.5672 3.3824 2.1274 1.6428 10.70%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 2.70 2.90 2.82 3.56 4.15 2.62 2.09 -
P/RPS 0.40 0.27 0.26 0.35 0.43 0.35 0.37 1.30%
P/EPS 12.83 -116.60 24.75 11.64 7.24 11.59 11.06 2.50%
EY 7.79 -0.86 4.04 8.59 13.81 8.63 9.04 -2.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.91 0.78 1.00 1.23 1.23 1.27 -5.75%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 21/05/15 22/05/14 31/05/13 31/05/12 16/05/11 20/05/10 19/05/09 -
Price 2.60 3.15 3.53 3.37 4.41 2.62 2.32 -
P/RPS 0.38 0.29 0.33 0.33 0.46 0.35 0.41 -1.25%
P/EPS 12.35 -126.66 30.99 11.02 7.69 11.59 12.28 0.09%
EY 8.09 -0.79 3.23 9.07 13.00 8.63 8.15 -0.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.99 0.98 0.94 1.30 1.23 1.41 -7.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment