[FIMACOR] QoQ Annualized Quarter Result on 31-Dec-2000 [#3]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -60.41%
YoY- 216.99%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 79,942 71,016 114,690 122,274 127,252 96,292 91,078 -8.31%
PBT 16,680 8,920 13,414 13,073 21,530 19,100 2,809 227.56%
Tax -4,726 -2,756 -7,187 -8,073 -8,900 -7,856 -3,498 22.19%
NP 11,954 6,164 6,227 5,000 12,630 11,244 -689 -
-
NP to SH 11,954 6,164 6,227 5,000 12,630 11,244 -689 -
-
Tax Rate 28.33% 30.90% 53.58% 61.75% 41.34% 41.13% 124.53% -
Total Cost 67,988 64,852 108,463 117,274 114,622 85,048 91,767 -18.10%
-
Net Worth 117,681 112,801 111,528 110,764 11,317,470 109,443 10,811,036 -95.07%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 117,681 112,801 111,528 110,764 11,317,470 109,443 10,811,036 -95.07%
NOSH 30,968 30,820 30,980 30,991 30,955 30,890 31,318 -0.74%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 14.95% 8.68% 5.43% 4.09% 9.93% 11.68% -0.76% -
ROE 10.16% 5.46% 5.58% 4.51% 0.11% 10.27% -0.01% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 258.14 230.42 370.21 394.54 411.08 311.72 290.82 -7.63%
EPS 38.60 20.00 20.10 16.13 40.80 36.40 -2.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.80 3.66 3.60 3.574 365.60 3.543 345.20 -95.03%
Adjusted Per Share Value based on latest NOSH - 30,903
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 32.59 28.96 46.76 49.85 51.88 39.26 37.14 -8.33%
EPS 4.87 2.51 2.54 2.04 5.15 4.58 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4798 0.4599 0.4547 0.4516 46.1446 0.4462 44.0797 -95.07%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.78 0.81 0.60 0.72 0.92 1.07 1.23 -
P/RPS 0.30 0.35 0.16 0.18 0.22 0.34 0.42 -20.07%
P/EPS 2.02 4.05 2.99 4.46 2.25 2.94 -55.91 -
EY 49.49 24.69 33.50 22.41 44.35 34.02 -1.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.22 0.17 0.20 0.00 0.30 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 15/11/01 25/09/01 21/05/01 26/02/01 16/11/00 03/10/00 22/05/00 -
Price 1.03 0.78 0.71 0.76 0.83 0.74 1.13 -
P/RPS 0.40 0.34 0.19 0.19 0.20 0.24 0.39 1.70%
P/EPS 2.67 3.90 3.53 4.71 2.03 2.03 -51.36 -
EY 37.48 25.64 28.31 21.23 49.16 49.19 -1.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.21 0.20 0.21 0.00 0.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment