[FIMACOR] QoQ Cumulative Quarter Result on 31-Dec-2000 [#3]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -40.62%
YoY- 216.99%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 39,971 17,754 114,690 91,706 63,626 24,073 91,078 -42.22%
PBT 8,340 2,230 13,414 9,805 10,765 4,775 2,809 106.43%
Tax -2,363 -689 -7,187 -6,055 -4,450 -1,964 -3,498 -22.99%
NP 5,977 1,541 6,227 3,750 6,315 2,811 -689 -
-
NP to SH 5,977 1,541 6,227 3,750 6,315 2,811 -689 -
-
Tax Rate 28.33% 30.90% 53.58% 61.75% 41.34% 41.13% 124.53% -
Total Cost 33,994 16,213 108,463 87,956 57,311 21,262 91,767 -48.38%
-
Net Worth 117,681 112,801 111,528 110,764 11,317,470 109,443 10,811,036 -95.07%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 117,681 112,801 111,528 110,764 11,317,470 109,443 10,811,036 -95.07%
NOSH 30,968 30,820 30,980 30,991 30,955 30,890 31,318 -0.74%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 14.95% 8.68% 5.43% 4.09% 9.93% 11.68% -0.76% -
ROE 5.08% 1.37% 5.58% 3.39% 0.06% 2.57% -0.01% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 129.07 57.61 370.21 295.90 205.54 77.93 290.82 -41.78%
EPS 19.30 5.00 20.10 12.10 20.40 9.10 -2.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.80 3.66 3.60 3.574 365.60 3.543 345.20 -95.03%
Adjusted Per Share Value based on latest NOSH - 30,903
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 16.30 7.24 46.76 37.39 25.94 9.82 37.14 -42.21%
EPS 2.44 0.63 2.54 1.53 2.57 1.15 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4798 0.4599 0.4547 0.4516 46.1446 0.4462 44.0797 -95.07%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.78 0.81 0.60 0.72 0.92 1.07 1.23 -
P/RPS 0.60 1.41 0.16 0.24 0.45 1.37 0.42 26.81%
P/EPS 4.04 16.20 2.99 5.95 4.51 11.76 -55.91 -
EY 24.74 6.17 33.50 16.81 22.17 8.50 -1.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.22 0.17 0.20 0.00 0.30 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 15/11/01 25/09/01 21/05/01 26/02/01 16/11/00 03/10/00 22/05/00 -
Price 1.03 0.78 0.71 0.76 0.83 0.74 1.13 -
P/RPS 0.80 1.35 0.19 0.26 0.40 0.95 0.39 61.37%
P/EPS 5.34 15.60 3.53 6.28 4.07 8.13 -51.36 -
EY 18.74 6.41 28.31 15.92 24.58 12.30 -1.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.21 0.20 0.21 0.00 0.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment