[YNHPROP] YoY Cumulative Quarter Result on 31-Dec-2000 [#4]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -560.21%
YoY- -22.17%
View:
Show?
Cumulative Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 91,163 119,278 128,407 308,617 205,578 262,368 1.11%
PBT 10,727 9,518 -380,988 -229,631 -194,560 -221,797 -
Tax -10,677 677 -6,179 229,631 194,560 221,797 -
NP 50 10,195 -387,167 0 0 0 -100.00%
-
NP to SH 50 10,195 -387,167 -250,227 -204,824 -222,119 -
-
Tax Rate 99.53% -7.11% - - - - -
Total Cost 91,113 109,083 515,574 308,617 205,578 262,368 1.11%
-
Net Worth 82,857 -591,766 -595,787 -215,889 49,821 267,813 1.24%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 82,857 -591,766 -595,787 -215,889 49,821 267,813 1.24%
NOSH 71,428 207,637 207,591 207,585 207,589 207,607 1.12%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 0.05% 8.55% -301.52% 0.00% 0.00% 0.00% -
ROE 0.06% 0.00% 0.00% 0.00% -411.12% -82.94% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 127.63 57.45 61.86 148.67 99.03 126.38 -0.01%
EPS 0.07 4.91 -186.50 -120.53 -98.66 -106.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 -2.85 -2.87 -1.04 0.24 1.29 0.11%
Adjusted Per Share Value based on latest NOSH - 207,595
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 17.23 22.55 24.27 58.34 38.86 49.60 1.11%
EPS 0.01 1.93 -73.19 -47.30 -38.72 -41.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1566 -1.1187 -1.1263 -0.4081 0.0942 0.5063 1.24%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 - - - - - -
Price 1.09 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.85 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1,557.14 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.06 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 20/02/04 28/02/03 28/02/02 28/02/01 03/05/00 - -
Price 1.30 0.20 0.00 0.00 0.00 0.00 -
P/RPS 1.02 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1,857.14 -29.43 0.00 0.00 0.00 0.00 -100.00%
EY 0.05 -3.40 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment