[YNHPROP] YoY TTM Result on 31-Dec-2000 [#4]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -143.61%
YoY- -59.27%
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 243,312 119,278 128,407 308,617 107,049 -0.85%
PBT 10,048 9,518 -380,988 -229,631 -148,050 -
Tax -1,045 920 19,502 229,631 148,050 -
NP 9,003 10,438 -361,486 0 0 -100.00%
-
NP to SH 9,003 10,195 -387,167 -250,227 -157,106 -
-
Tax Rate 10.40% -9.67% - - - -
Total Cost 234,309 108,840 489,893 308,617 107,049 -0.81%
-
Net Worth 80,786 -590,673 -595,828 -215,899 49,816 -0.50%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 2,507 - - - - -100.00%
Div Payout % 27.85% - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 80,786 -590,673 -595,828 -215,899 49,816 -0.50%
NOSH 69,643 207,253 207,605 207,595 207,566 1.14%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 3.70% 8.75% -281.52% 0.00% 0.00% -
ROE 11.14% 0.00% 0.00% 0.00% -315.37% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 349.37 57.55 61.85 148.66 51.57 -1.97%
EPS 12.93 4.92 -186.49 -120.54 -75.69 -
DPS 3.60 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.16 -2.85 -2.87 -1.04 0.24 -1.62%
Adjusted Per Share Value based on latest NOSH - 207,595
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 45.99 22.55 24.27 58.34 20.24 -0.85%
EPS 1.70 1.93 -73.19 -47.30 -29.70 -
DPS 0.47 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1527 -1.1166 -1.1263 -0.4081 0.0942 -0.50%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 - - - - -
Price 1.09 0.00 0.00 0.00 0.00 -
P/RPS 0.31 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.43 0.00 0.00 0.00 0.00 -100.00%
EY 11.86 0.00 0.00 0.00 0.00 -100.00%
DY 3.30 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.94 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 20/02/04 28/02/03 28/02/02 28/02/01 - -
Price 1.30 0.20 0.00 0.00 0.00 -
P/RPS 0.37 0.35 0.00 0.00 0.00 -100.00%
P/EPS 10.06 4.07 0.00 0.00 0.00 -100.00%
EY 9.94 24.60 0.00 0.00 0.00 -100.00%
DY 2.77 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.12 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment