[YNHPROP] YoY Cumulative Quarter Result on 31-Mar-2005 [#1]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
26-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -65.52%
YoY- 54.07%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 88,733 57,627 51,160 41,478 27,550 32,816 25,793 22.84%
PBT 36,183 28,141 23,337 18,014 11,892 6,242 -893 -
Tax -9,494 -7,283 -6,479 -4,799 -3,315 -3,199 7,960 -
NP 26,689 20,858 16,858 13,215 8,577 3,043 7,067 24.76%
-
NP to SH 26,689 20,858 16,858 13,215 8,577 3,043 7,067 24.76%
-
Tax Rate 26.24% 25.88% 27.76% 26.64% 27.88% 51.25% - -
Total Cost 62,044 36,769 34,302 28,263 18,973 29,773 18,726 22.07%
-
Net Worth 662,326 514,355 455,621 331,088 264,291 -509,236 -590,302 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 662,326 514,355 455,621 331,088 264,291 -509,236 -590,302 -
NOSH 391,908 354,727 350,478 285,421 249,331 207,006 207,852 11.13%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 30.08% 36.19% 32.95% 31.86% 31.13% 9.27% 27.40% -
ROE 4.03% 4.06% 3.70% 3.99% 3.25% 0.00% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 22.64 16.25 14.60 14.53 11.05 15.85 12.41 10.52%
EPS 6.81 5.88 4.81 4.63 3.44 1.47 3.40 12.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.69 1.45 1.30 1.16 1.06 -2.46 -2.84 -
Adjusted Per Share Value based on latest NOSH - 285,421
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 16.77 10.89 9.67 7.84 5.21 6.20 4.88 22.82%
EPS 5.05 3.94 3.19 2.50 1.62 0.58 1.34 24.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.252 0.9723 0.8613 0.6259 0.4996 -0.9626 -1.1159 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 - -
Price 2.13 2.26 1.24 1.30 1.57 0.20 0.00 -
P/RPS 9.41 13.91 8.49 8.95 14.21 1.26 0.00 -
P/EPS 31.28 38.44 25.78 28.08 45.64 13.61 0.00 -
EY 3.20 2.60 3.88 3.56 2.19 7.35 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.56 0.95 1.12 1.48 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 20/05/08 16/04/07 26/04/06 26/04/05 17/05/04 30/05/03 31/05/02 -
Price 2.28 3.12 1.25 1.29 1.26 0.20 0.00 -
P/RPS 10.07 19.21 8.56 8.88 11.40 1.26 0.00 -
P/EPS 33.48 53.06 25.99 27.86 36.63 13.61 0.00 -
EY 2.99 1.88 3.85 3.59 2.73 7.35 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 2.15 0.96 1.11 1.19 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment