[L&G] YoY Cumulative Quarter Result on 30-Sep-2018 [#2]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -88.73%
YoY- -99.59%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 78,343 66,655 83,626 48,225 34,513 27,609 118,631 -6.67%
PBT 23,865 26,091 15,597 3,141 64,099 36,370 43,352 -9.46%
Tax -5,655 -3,012 -5,835 -1,787 -17,572 -8,516 -9,951 -8.98%
NP 18,210 23,079 9,762 1,354 46,527 27,854 33,401 -9.60%
-
NP to SH 18,202 19,515 4,998 202 49,290 20,557 34,219 -9.97%
-
Tax Rate 23.70% 11.54% 37.41% 56.89% 27.41% 23.41% 22.95% -
Total Cost 60,133 43,576 73,864 46,871 -12,014 -245 85,230 -5.64%
-
Net Worth 1,114,925 1,100,059 1,105,708 1,096,248 921,324 687,395 629,974 9.97%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 1,114,925 1,100,059 1,105,708 1,096,248 921,324 687,395 629,974 9.97%
NOSH 2,973,135 2,973,135 2,973,135 2,973,135 2,489,393 1,099,304 1,079,463 18.37%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 23.24% 34.62% 11.67% 2.81% 134.81% 100.89% 28.16% -
ROE 1.63% 1.77% 0.45% 0.02% 5.35% 2.99% 5.43% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 2.64 2.24 2.81 1.64 1.39 2.51 10.99 -21.13%
EPS 0.61 0.66 0.17 0.01 1.98 1.87 3.17 -23.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.375 0.37 0.3719 0.3735 0.3701 0.6253 0.5836 -7.10%
Adjusted Per Share Value based on latest NOSH - 2,973,135
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 2.64 2.24 2.81 1.62 1.16 0.93 3.99 -6.64%
EPS 0.61 0.66 0.17 0.01 1.66 0.69 1.15 -10.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.375 0.37 0.3719 0.3687 0.3099 0.2312 0.2119 9.97%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.125 0.095 0.16 0.195 0.22 0.41 0.395 -
P/RPS 4.74 4.24 5.69 11.87 15.87 16.32 3.59 4.73%
P/EPS 20.42 14.47 95.18 2,833.36 11.11 21.93 12.46 8.57%
EY 4.90 6.91 1.05 0.04 9.00 4.56 8.03 -7.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.26 0.43 0.52 0.59 0.66 0.68 -11.34%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 23/11/21 23/11/20 25/11/19 27/11/18 20/11/17 23/11/16 25/11/15 -
Price 0.115 0.095 0.14 0.15 0.215 0.335 0.415 -
P/RPS 4.36 4.24 4.98 9.13 15.51 13.34 3.78 2.40%
P/EPS 18.78 14.47 83.28 2,179.51 10.86 17.91 13.09 6.19%
EY 5.32 6.91 1.20 0.05 9.21 5.58 7.64 -5.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.26 0.38 0.40 0.58 0.54 0.71 -12.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment