[L&G] YoY Quarter Result on 30-Sep-2019 [#2]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- -46.59%
YoY- 209.37%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 68,848 47,705 51,952 39,219 26,149 22,816 15,713 27.90%
PBT 12,653 14,522 21,003 7,182 180 33,299 21,395 -8.37%
Tax -5,015 -3,276 -3,256 -3,649 -1,335 -9,106 -5,752 -2.25%
NP 7,638 11,246 17,747 3,533 -1,155 24,193 15,643 -11.25%
-
NP to SH 7,320 11,205 14,075 1,740 -1,591 25,360 10,277 -5.49%
-
Tax Rate 39.63% 22.56% 15.50% 50.81% 741.67% 27.35% 26.88% -
Total Cost 61,210 36,459 34,205 35,686 27,304 -1,377 70 209.07%
-
Net Worth 1,110,168 1,114,925 1,100,059 1,105,708 1,096,248 1,078,820 690,990 8.21%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 1,110,168 1,114,925 1,100,059 1,105,708 1,096,248 1,078,820 690,990 8.21%
NOSH 2,973,135 2,973,135 2,973,135 2,973,135 2,973,135 2,914,942 1,105,053 17.92%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 11.09% 23.57% 34.16% 9.01% -4.42% 106.04% 99.55% -
ROE 0.66% 1.00% 1.28% 0.16% -0.15% 2.35% 1.49% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 2.32 1.60 1.75 1.32 0.89 0.78 1.42 8.52%
EPS 0.25 0.38 0.47 0.06 -0.05 0.87 0.93 -19.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3734 0.375 0.37 0.3719 0.3735 0.3701 0.6253 -8.23%
Adjusted Per Share Value based on latest NOSH - 2,973,135
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 2.32 1.60 1.75 1.32 0.88 0.77 0.53 27.88%
EPS 0.25 0.38 0.47 0.06 -0.05 0.85 0.35 -5.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3734 0.375 0.37 0.3719 0.3687 0.3629 0.2324 8.21%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.095 0.125 0.095 0.16 0.195 0.22 0.41 -
P/RPS 4.10 7.79 5.44 12.13 21.89 28.11 28.83 -27.74%
P/EPS 38.59 33.17 20.07 273.39 -359.74 25.29 44.09 -2.19%
EY 2.59 3.01 4.98 0.37 -0.28 3.95 2.27 2.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.33 0.26 0.43 0.52 0.59 0.66 -14.93%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 23/11/22 23/11/21 23/11/20 25/11/19 27/11/18 20/11/17 23/11/16 -
Price 0.095 0.115 0.095 0.14 0.15 0.215 0.335 -
P/RPS 4.10 7.17 5.44 10.61 16.84 27.47 23.56 -25.27%
P/EPS 38.59 30.51 20.07 239.22 -276.72 24.71 36.02 1.15%
EY 2.59 3.28 4.98 0.42 -0.36 4.05 2.78 -1.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.31 0.26 0.38 0.40 0.58 0.54 -12.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment