[GKENT] YoY Cumulative Quarter Result on 30-Apr-2009 [#1]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
24-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
30-Apr-2009 [#1]
Profit Trend
QoQ- -82.32%
YoY- 6.0%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Cumulative Result
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Revenue 39,735 30,735 32,475 20,939 25,598 16,379 24,075 8.70%
PBT 6,504 4,842 3,871 3,044 2,759 2,232 2,932 14.18%
Tax -1,773 -1,770 -1,074 -1,065 -905 -405 -1,363 4.47%
NP 4,731 3,072 2,797 1,979 1,854 1,827 1,569 20.17%
-
NP to SH 4,731 3,072 2,797 1,979 1,867 1,809 1,514 20.89%
-
Tax Rate 27.26% 36.56% 27.74% 34.99% 32.80% 18.15% 46.49% -
Total Cost 35,004 27,663 29,678 18,960 23,744 14,552 22,506 7.63%
-
Net Worth 219,856 164,110 0 153,856 176,442 163,601 0 -
Dividend
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Net Worth 219,856 164,110 0 153,856 176,442 163,601 0 -
NOSH 225,285 219,428 225,230 219,888 224,939 226,124 157,708 6.11%
Ratio Analysis
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
NP Margin 11.91% 10.00% 8.61% 9.45% 7.24% 11.15% 6.52% -
ROE 2.15% 1.87% 0.00% 1.29% 1.06% 1.11% 0.00% -
Per Share
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 17.64 14.01 14.42 9.52 11.38 7.24 15.27 2.43%
EPS 2.10 1.40 1.20 0.90 0.83 0.80 0.67 20.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9759 0.7479 0.00 0.6997 0.7844 0.7235 0.00 -
Adjusted Per Share Value based on latest NOSH - 219,888
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 7.61 5.89 6.22 4.01 4.90 3.14 4.61 8.70%
EPS 0.91 0.59 0.54 0.38 0.36 0.35 0.29 20.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4212 0.3144 0.00 0.2947 0.338 0.3134 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 -
Price 1.00 1.17 1.49 0.63 0.51 0.67 0.56 -
P/RPS 5.67 8.35 10.33 6.62 4.48 9.25 3.67 7.51%
P/EPS 47.62 83.57 119.98 70.00 61.45 83.75 58.33 -3.32%
EY 2.10 1.20 0.83 1.43 1.63 1.19 1.71 3.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.56 0.00 0.90 0.65 0.93 0.00 -
Price Multiplier on Announcement Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 25/06/12 29/06/11 29/06/10 24/06/09 25/06/08 26/06/07 19/06/06 -
Price 1.03 1.15 1.38 0.70 0.47 0.62 0.48 -
P/RPS 5.84 8.21 9.57 7.35 4.13 8.56 3.14 10.88%
P/EPS 49.05 82.14 111.13 77.78 56.63 77.50 50.00 -0.31%
EY 2.04 1.22 0.90 1.29 1.77 1.29 2.00 0.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.54 0.00 1.00 0.60 0.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment