[GKENT] YoY Cumulative Quarter Result on 30-Apr-2011 [#1]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
29-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
30-Apr-2011 [#1]
Profit Trend
QoQ- -87.6%
YoY- 9.83%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Cumulative Result
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Revenue 64,863 84,688 39,735 30,735 32,475 20,939 25,598 16.75%
PBT 8,705 7,928 6,504 4,842 3,871 3,044 2,759 21.09%
Tax -2,232 -2,391 -1,773 -1,770 -1,074 -1,065 -905 16.22%
NP 6,473 5,537 4,731 3,072 2,797 1,979 1,854 23.15%
-
NP to SH 6,473 5,537 4,731 3,072 2,797 1,979 1,867 23.01%
-
Tax Rate 25.64% 30.16% 27.26% 36.56% 27.74% 34.99% 32.80% -
Total Cost 58,390 79,151 35,004 27,663 29,678 18,960 23,744 16.17%
-
Net Worth 246,576 230,604 219,856 164,110 0 153,856 176,442 5.73%
Dividend
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Net Worth 246,576 230,604 219,856 164,110 0 153,856 176,442 5.73%
NOSH 223,206 221,480 225,285 219,428 225,230 219,888 224,939 -0.12%
Ratio Analysis
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
NP Margin 9.98% 6.54% 11.91% 10.00% 8.61% 9.45% 7.24% -
ROE 2.63% 2.40% 2.15% 1.87% 0.00% 1.29% 1.06% -
Per Share
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 29.06 38.24 17.64 14.01 14.42 9.52 11.38 16.90%
EPS 2.90 2.50 2.10 1.40 1.20 0.90 0.83 23.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1047 1.0412 0.9759 0.7479 0.00 0.6997 0.7844 5.87%
Adjusted Per Share Value based on latest NOSH - 219,428
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 12.43 16.22 7.61 5.89 6.22 4.01 4.90 16.77%
EPS 1.24 1.06 0.91 0.59 0.54 0.38 0.36 22.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4724 0.4418 0.4212 0.3144 0.00 0.2947 0.338 5.73%
Price Multiplier on Financial Quarter End Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 -
Price 1.69 0.84 1.00 1.17 1.49 0.63 0.51 -
P/RPS 5.82 2.20 5.67 8.35 10.33 6.62 4.48 4.45%
P/EPS 58.28 33.60 47.62 83.57 119.98 70.00 61.45 -0.87%
EY 1.72 2.98 2.10 1.20 0.83 1.43 1.63 0.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 0.81 1.02 1.56 0.00 0.90 0.65 15.32%
Price Multiplier on Announcement Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 30/06/14 25/06/13 25/06/12 29/06/11 29/06/10 24/06/09 25/06/08 -
Price 1.71 0.965 1.03 1.15 1.38 0.70 0.47 -
P/RPS 5.88 2.52 5.84 8.21 9.57 7.35 4.13 6.06%
P/EPS 58.97 38.60 49.05 82.14 111.13 77.78 56.63 0.67%
EY 1.70 2.59 2.04 1.22 0.90 1.29 1.77 -0.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 0.93 1.06 1.54 0.00 1.00 0.60 17.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment