[BJASSET] YoY Cumulative Quarter Result on 30-Apr-2008 [#4]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
18-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
30-Apr-2008 [#4]
Profit Trend
QoQ- 15.91%
YoY- 96.56%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 331,370 353,998 371,584 310,016 388,901 352,555 218,401 5.98%
PBT 201,309 365,956 314,912 36,004 -49,994 -1,655 -7,111 -
Tax -18,085 -72,827 -73,933 -32,157 -4,928 -10,416 -8,572 10.96%
NP 183,224 293,129 240,979 3,847 -54,922 -12,071 -15,683 -
-
NP to SH 177,290 288,016 235,673 -2,050 -59,629 -16,491 -15,683 -
-
Tax Rate 8.98% 19.90% 23.48% 89.32% - - - -
Total Cost 148,146 60,869 130,605 306,169 443,823 364,626 234,084 -6.17%
-
Net Worth 2,181,647 1,836,268 1,480,609 1,034,318 1,077,568 1,197,053 515,459 22.28%
Dividend
30/06/12 30/06/11 30/06/10 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div 16,696 33,386 16,698 - - - 8,308 10.21%
Div Payout % 9.42% 11.59% 7.09% - - - 0.00% -
Equity
30/06/12 30/06/11 30/06/10 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 2,181,647 1,836,268 1,480,609 1,034,318 1,077,568 1,197,053 515,459 22.28%
NOSH 1,113,085 1,112,890 1,113,240 931,818 905,519 906,858 384,671 15.96%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin 55.29% 82.81% 64.85% 1.24% -14.12% -3.42% -7.18% -
ROE 8.13% 15.68% 15.92% -0.20% -5.53% -1.38% -3.04% -
Per Share
30/06/12 30/06/11 30/06/10 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 29.77 31.81 33.38 33.27 42.95 38.88 56.78 -8.60%
EPS 15.93 25.88 21.17 -0.22 -6.59 -1.82 -4.02 -
DPS 1.50 3.00 1.50 0.00 0.00 0.00 2.16 -4.95%
NAPS 1.96 1.65 1.33 1.11 1.19 1.32 1.34 5.44%
Adjusted Per Share Value based on latest NOSH - 970,000
30/06/12 30/06/11 30/06/10 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 12.95 13.84 14.52 12.12 15.20 13.78 8.54 5.97%
EPS 6.93 11.26 9.21 -0.08 -2.33 -0.64 -0.61 -
DPS 0.65 1.31 0.65 0.00 0.00 0.00 0.32 10.38%
NAPS 0.8528 0.7178 0.5788 0.4043 0.4212 0.4679 0.2015 22.28%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 29/06/12 30/06/11 30/06/10 30/04/08 30/04/07 28/04/06 29/04/05 -
Price 0.84 1.05 0.50 0.49 0.56 0.62 0.44 -
P/RPS 2.82 3.30 1.50 1.47 1.30 1.59 0.77 19.83%
P/EPS 5.27 4.06 2.36 -222.73 -8.50 -34.09 -10.79 -
EY 18.96 24.65 42.34 -0.45 -11.76 -2.93 -9.27 -
DY 1.79 2.86 3.00 0.00 0.00 0.00 4.91 -13.12%
P/NAPS 0.43 0.64 0.38 0.44 0.47 0.47 0.33 3.75%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 28/08/12 09/08/11 25/08/10 18/06/08 19/06/07 15/06/06 27/06/05 -
Price 0.94 0.81 0.62 0.39 0.54 0.53 0.41 -
P/RPS 3.16 2.55 1.86 1.17 1.26 1.36 0.72 22.90%
P/EPS 5.90 3.13 2.93 -177.27 -8.20 -29.15 -10.06 -
EY 16.94 31.95 34.15 -0.56 -12.19 -3.43 -9.94 -
DY 1.60 3.70 2.42 0.00 0.00 0.00 5.27 -15.31%
P/NAPS 0.48 0.49 0.47 0.35 0.45 0.40 0.31 6.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment