[BJASSET] YoY Quarter Result on 30-Jun-2011 [#4]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
09-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- 533.51%
YoY- 1292.11%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/04/08 30/04/07 CAGR
Revenue 106,489 103,643 80,190 80,944 72,191 72,785 160,441 -5.55%
PBT 41,148 22,918 120,033 266,562 19,793 29,030 -24,435 -
Tax -13,283 -12,544 -11,444 -67,539 -4,659 -27,255 -16,494 -2.97%
NP 27,865 10,374 108,589 199,023 15,134 1,775 -40,929 -
-
NP to SH 22,925 8,922 106,792 198,042 14,226 388 -42,355 -
-
Tax Rate 32.28% 54.73% 9.53% 25.34% 23.54% 93.89% - -
Total Cost 78,624 93,269 -28,399 -118,079 57,057 71,010 201,370 -12.28%
-
Net Worth 2,081,055 2,219,347 1,113,589 1,836,814 1,478,170 1,076,700 1,158,427 8.51%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/04/08 30/04/07 CAGR
Div 22,257 16,728 16,703 33,396 16,671 - - -
Div Payout % 97.09% 187.50% 15.64% 16.86% 117.19% - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/04/08 30/04/07 CAGR
Net Worth 2,081,055 2,219,347 1,113,589 1,836,814 1,478,170 1,076,700 1,158,427 8.51%
NOSH 1,112,864 1,115,249 1,113,589 1,113,220 1,111,406 970,000 905,021 2.92%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/04/08 30/04/07 CAGR
NP Margin 26.17% 10.01% 135.41% 245.88% 20.96% 2.44% -25.51% -
ROE 1.10% 0.40% 9.59% 10.78% 0.96% 0.04% -3.66% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/04/08 30/04/07 CAGR
RPS 9.57 9.29 7.20 7.27 6.50 7.50 17.73 -8.23%
EPS 2.06 0.80 9.59 17.79 1.28 0.04 -4.68 -
DPS 2.00 1.50 1.50 3.00 1.50 0.00 0.00 -
NAPS 1.87 1.99 1.00 1.65 1.33 1.11 1.28 5.42%
Adjusted Per Share Value based on latest NOSH - 1,113,220
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/04/08 30/04/07 CAGR
RPS 4.16 4.05 3.13 3.16 2.82 2.85 6.27 -5.55%
EPS 0.90 0.35 4.17 7.74 0.56 0.02 -1.66 -
DPS 0.87 0.65 0.65 1.31 0.65 0.00 0.00 -
NAPS 0.8135 0.8675 0.4353 0.718 0.5778 0.4209 0.4528 8.51%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/04/08 30/04/07 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/04/08 30/04/07 -
Price 0.83 0.905 0.84 1.05 0.50 0.49 0.56 -
P/RPS 8.67 9.74 11.66 14.44 0.00 6.53 3.16 15.10%
P/EPS 40.29 113.12 8.76 5.90 0.00 1,225.00 -11.97 -
EY 2.48 0.88 11.42 16.94 0.00 0.08 -8.36 -
DY 2.41 1.66 1.79 2.86 0.00 0.00 0.00 -
P/NAPS 0.44 0.45 0.84 0.64 0.38 0.44 0.44 0.00%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/04/08 30/04/07 CAGR
Date 13/08/14 16/08/13 28/08/12 09/08/11 25/08/10 18/06/08 19/06/07 -
Price 0.82 0.87 0.94 0.81 0.62 0.39 0.54 -
P/RPS 8.57 9.36 13.05 11.14 0.00 5.20 3.05 15.49%
P/EPS 39.81 108.75 9.80 4.55 0.00 975.00 -11.54 -
EY 2.51 0.92 10.20 21.96 0.00 0.10 -8.67 -
DY 2.44 1.72 1.60 3.70 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 0.94 0.49 0.47 0.35 0.42 0.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment