[HUMEINDx] YoY Cumulative Quarter Result on 31-Mar-2001 [#3]

Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 36.14%
YoY- 122.21%
Quarter Report
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 405,097 1,769,966 3,428,842 3,878,526 3,710,375 -42.49%
PBT 70,916 138,867 208,837 168,083 106,562 -9.67%
Tax -9,226 -67,078 -107,150 -109,507 -80,201 -41.74%
NP 61,690 71,789 101,687 58,576 26,361 23.66%
-
NP to SH 61,690 71,789 101,687 58,576 26,361 23.66%
-
Tax Rate 13.01% 48.30% 51.31% 65.15% 75.26% -
Total Cost 343,407 1,698,177 3,327,155 3,819,950 3,684,014 -44.72%
-
Net Worth 539,329 554,881 29,958 72,151 50,436 80.75%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 43,279 33,333 55,005 - - -
Div Payout % 70.16% 46.43% 54.09% - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 539,329 554,881 29,958 72,151 50,436 80.75%
NOSH 166,459 203,253 245,561 242,852 243,182 -9.03%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 15.23% 4.06% 2.97% 1.51% 0.71% -
ROE 11.44% 12.94% 339.43% 81.18% 52.27% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 243.36 870.82 1,396.33 1,597.07 1,525.76 -36.78%
EPS 37.06 35.32 41.41 24.12 10.84 35.94%
DPS 26.00 16.40 22.40 0.00 0.00 -
NAPS 3.24 2.73 0.122 0.2971 0.2074 98.71%
Adjusted Per Share Value based on latest NOSH - 242,968
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 228.57 998.66 1,934.64 2,188.36 2,093.49 -42.49%
EPS 34.81 40.51 57.37 33.05 14.87 23.67%
DPS 24.42 18.81 31.04 0.00 0.00 -
NAPS 3.043 3.1308 0.169 0.4071 0.2846 80.75%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 10/05/04 21/05/03 22/05/02 23/05/01 17/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment