[HUMEINDx] YoY Quarter Result on 31-Mar-2001 [#3]

Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -31.67%
YoY- 159.38%
Quarter Report
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 132,170 132,232 1,091,075 1,266,664 1,240,891 -42.84%
PBT 26,841 19,722 68,616 46,473 30,767 -3.35%
Tax -4,103 -6,491 -35,832 -30,923 -24,772 -36.18%
NP 22,738 13,231 32,784 15,550 5,995 39.52%
-
NP to SH 22,738 13,231 32,784 15,550 5,995 39.52%
-
Tax Rate 15.29% 32.91% 52.22% 66.54% 80.51% -
Total Cost 109,432 119,001 1,058,291 1,251,114 1,234,896 -45.41%
-
Net Worth 539,320 454,347 30,323 72,186 50,543 80.66%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 23,303 15,311 40,762 36,445 - -
Div Payout % 102.49% 115.72% 124.34% 234.37% - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 539,320 454,347 30,323 72,186 50,543 80.66%
NOSH 166,456 166,427 248,551 242,968 243,699 -9.08%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 17.20% 10.01% 3.00% 1.23% 0.48% -
ROE 4.22% 2.91% 108.11% 21.54% 11.86% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 79.40 79.45 438.97 521.33 509.19 -37.14%
EPS 13.66 7.95 13.19 6.40 2.46 53.46%
DPS 14.00 9.20 16.40 15.00 0.00 -
NAPS 3.24 2.73 0.122 0.2971 0.2074 98.71%
Adjusted Per Share Value based on latest NOSH - 242,968
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 74.57 74.61 615.61 714.68 700.14 -42.85%
EPS 12.83 7.47 18.50 8.77 3.38 39.54%
DPS 13.15 8.64 23.00 20.56 0.00 -
NAPS 3.043 2.5635 0.1711 0.4073 0.2852 80.66%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 10/05/04 21/05/03 22/05/02 23/05/01 17/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment