[IJM] YoY Cumulative Quarter Result on 30-Sep-2021 [#2]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 958.09%
YoY- 589.56%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 2,920,624 2,684,183 2,144,634 1,908,429 2,308,511 3,117,786 2,753,482 0.98%
PBT 305,333 371,137 180,028 90,425 254,831 257,611 139,060 13.99%
Tax -110,941 -143,851 -88,009 690,909 -82,164 -92,988 -66,477 8.90%
NP 194,392 227,286 92,019 781,334 172,667 164,623 72,583 17.82%
-
NP to SH 161,092 194,329 60,436 694,984 100,786 129,526 84,682 11.30%
-
Tax Rate 36.33% 38.76% 48.89% -764.07% 32.24% 36.10% 47.80% -
Total Cost 2,726,232 2,456,897 2,052,615 1,127,095 2,135,844 2,953,163 2,680,899 0.27%
-
Net Worth 10,107,733 9,853,200 9,870,265 10,624,425 9,694,249 9,618,040 9,232,623 1.51%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 70,192 70,129 70,501 614,337 72,616 72,588 72,697 -0.58%
Div Payout % 43.57% 36.09% 116.66% 88.40% 72.05% 56.04% 85.85% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 10,107,733 9,853,200 9,870,265 10,624,425 9,694,249 9,618,040 9,232,623 1.51%
NOSH 3,509,629 3,647,566 3,647,566 3,645,488 3,641,119 3,639,288 3,635,687 -0.58%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 6.66% 8.47% 4.29% 40.94% 7.48% 5.28% 2.64% -
ROE 1.59% 1.97% 0.61% 6.54% 1.04% 1.35% 0.92% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 83.22 76.55 60.84 52.81 63.58 85.90 75.75 1.57%
EPS 4.59 5.54 1.71 19.24 2.78 3.57 2.33 11.95%
DPS 2.00 2.00 2.00 17.00 2.00 2.00 2.00 0.00%
NAPS 2.88 2.81 2.80 2.94 2.67 2.65 2.54 2.11%
Adjusted Per Share Value based on latest NOSH - 3,645,488
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 83.43 76.68 61.26 54.52 65.95 89.06 78.66 0.98%
EPS 4.60 5.55 1.73 19.85 2.88 3.70 2.42 11.28%
DPS 2.01 2.00 2.01 17.55 2.07 2.07 2.08 -0.56%
NAPS 2.8874 2.8147 2.8196 3.035 2.7693 2.7475 2.6374 1.51%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 2.93 1.86 1.67 1.81 1.44 2.19 1.80 -
P/RPS 3.52 2.43 2.74 3.43 2.26 2.55 2.38 6.73%
P/EPS 63.83 33.56 97.41 9.41 51.88 61.37 77.26 -3.12%
EY 1.57 2.98 1.03 10.63 1.93 1.63 1.29 3.32%
DY 0.68 1.08 1.20 9.39 1.39 0.91 1.11 -7.83%
P/NAPS 1.02 0.66 0.60 0.62 0.54 0.83 0.71 6.21%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 30/11/23 25/11/22 29/11/21 25/11/20 26/11/19 26/11/18 -
Price 2.82 1.81 1.58 1.79 1.60 2.09 1.82 -
P/RPS 3.39 2.36 2.60 3.39 2.52 2.43 2.40 5.91%
P/EPS 61.44 32.66 92.16 9.31 57.64 58.56 78.12 -3.92%
EY 1.63 3.06 1.09 10.74 1.73 1.71 1.28 4.10%
DY 0.71 1.10 1.27 9.50 1.25 0.96 1.10 -7.03%
P/NAPS 0.98 0.64 0.56 0.61 0.60 0.79 0.72 5.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment