[IJM] YoY Cumulative Quarter Result on 30-Sep-2019 [#2]

Stock

[IJM] IJM CORPORATION BHD

Announcement Date

26-Nov-2019

Admission Sponsor

Sponsor

Financial Year

31-Mar-2020

Quarter

30-Sep-2019 [#2]

Profit Trend

QoQ- 117.97%

YoY- 52.96%

Quarter Report

IJM's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	CAGR
Cumulative Result
Revenue	2,144,634	1,908,429	2,308,511	3,117,786	2,753,482	3,062,120	2,799,474	-4.34%
YoY %	12.38%	-17.33%	-25.96%	13.23%	-10.08%	9.38%	-	-
Horiz. %	76.61%	68.17%	82.46%	111.37%	98.36%	109.38%	100.00%	-
PBT	180,028	90,425	254,831	257,611	139,060	379,477	433,882	-13.63%
YoY %	99.09%	-64.52%	-1.08%	85.25%	-63.35%	-12.54%	-	-
Horiz. %	41.49%	20.84%	58.73%	59.37%	32.05%	87.46%	100.00%	-
Tax	-88,009	690,909	-82,164	-92,988	-66,477	-111,284	-113,399	-4.13%
YoY %	-112.74%	940.89%	11.64%	-39.88%	40.26%	1.87%	-	-
Horiz. %	77.61%	-609.27%	72.46%	82.00%	58.62%	98.13%	100.00%	-
NP	92,019	781,334	172,667	164,623	72,583	268,193	320,483	-18.76%
YoY %	-88.22%	352.51%	4.89%	126.81%	-72.94%	-16.32%	-	-
Horiz. %	28.71%	243.80%	53.88%	51.37%	22.65%	83.68%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	60,436	694,984	100,786	129,526	84,682	237,257	279,411	-22.51%
YoY %	-91.30%	589.56%	-22.19%	52.96%	-64.31%	-15.09%	-	-
Horiz. %	21.63%	248.73%	36.07%	46.36%	30.31%	84.91%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	48.89%	-764.07%	32.24%	36.10%	47.80%	29.33%	26.14%	-
YoY %	106.40%	-2,469.94%	-10.69%	-24.48%	62.97%	12.20%	-	-
Horiz. %	187.03%	-2,922.99%	123.34%	138.10%	182.86%	112.20%	100.00%	-
Total Cost	2,052,615	1,127,095	2,135,844	2,953,163	2,680,899	2,793,927	2,478,991	-3.09%
YoY %	82.12%	-47.23%	-27.68%	10.16%	-4.05%	12.70%	-	-
Horiz. %	82.80%	45.47%	86.16%	119.13%	108.14%	112.70%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	9,870,265	10,624,425	9,694,249	9,618,040	9,232,623	9,526,502	9,061,978	1.43%
YoY %	-7.10%	9.60%	0.79%	4.17%	-3.08%	5.13%	-	-
Horiz. %	108.92%	117.24%	106.98%	106.14%	101.88%	105.13%	100.00%	-

	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	CAGR
Dividend
Div	70,501	614,337	72,616	72,588	72,697	108,667	107,880	-6.84%
YoY %	-88.52%	746.01%	0.04%	-0.15%	-33.10%	0.73%	-	-
Horiz. %	65.35%	569.46%	67.31%	67.29%	67.39%	100.73%	100.00%	-
Div Payout %	116.66%	88.40%	72.05%	56.04%	85.85%	45.80%	38.61%	-
YoY %	31.97%	22.69%	28.57%	-34.72%	87.45%	18.62%	-	-
Horiz. %	302.15%	228.96%	186.61%	145.14%	222.35%	118.62%	100.00%	-

	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	CAGR
Equity
Net Worth	9,870,265	10,624,425	9,694,249	9,618,040	9,232,623	9,526,502	9,061,978	1.43%
YoY %	-7.10%	9.60%	0.79%	4.17%	-3.08%	5.13%	-	-
Horiz. %	108.92%	117.24%	106.98%	106.14%	101.88%	105.13%	100.00%	-
NOSH	3,647,566	3,645,488	3,641,119	3,639,288	3,635,687	3,622,244	3,596,023	0.23%
YoY %	0.06%	0.12%	0.05%	0.10%	0.37%	0.73%	-	-
Horiz. %	101.43%	101.38%	101.25%	101.20%	101.10%	100.73%	100.00%	-

	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	CAGR
Ratio Analysis
NP Margin	4.29%	40.94%	7.48%	5.28%	2.64%	8.76%	11.45%	-
YoY %	-89.52%	447.33%	41.67%	100.00%	-69.86%	-23.49%	-	-
Horiz. %	37.47%	357.55%	65.33%	46.11%	23.06%	76.51%	100.00%	-
ROE	0.61%	6.54%	1.04%	1.35%	0.92%	2.49%	3.08%	-
YoY %	-90.67%	528.85%	-22.96%	46.74%	-63.05%	-19.16%	-	-
Horiz. %	19.81%	212.34%	33.77%	43.83%	29.87%	80.84%	100.00%	-

	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	CAGR
Per Share
RPS	60.84	52.81	63.58	85.90	75.75	84.54	77.85	-4.02%
YoY %	15.21%	-16.94%	-25.98%	13.40%	-10.40%	8.59%	-	-
Horiz. %	78.15%	67.84%	81.67%	110.34%	97.30%	108.59%	100.00%	-
EPS	1.71	19.24	2.78	3.57	2.33	6.55	7.77	-22.28%
YoY %	-91.11%	592.09%	-22.13%	53.22%	-64.43%	-15.70%	-	-
Horiz. %	22.01%	247.62%	35.78%	45.95%	29.99%	84.30%	100.00%	-
DPS	2.00	17.00	2.00	2.00	2.00	3.00	3.00	-6.53%
YoY %	-88.24%	750.00%	0.00%	0.00%	-33.33%	0.00%	-	-
Horiz. %	66.67%	566.67%	66.67%	66.67%	66.67%	100.00%	100.00%	-
NAPS	2.80	2.94	2.67	2.65	2.54	2.63	2.52	1.77%
YoY %	-4.76%	10.11%	0.75%	4.33%	-3.42%	4.37%	-	-
Horiz. %	111.11%	116.67%	105.95%	105.16%	100.79%	104.37%	100.00%	-

	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	CAGR
Adjusted Per Share Value based on latest NOSH - 3,639,288
RPS	58.80	52.32	63.29	85.48	75.49	83.95	76.75	-4.34%
YoY %	12.39%	-17.33%	-25.96%	13.23%	-10.08%	9.38%	-	-
Horiz. %	76.61%	68.17%	82.46%	111.37%	98.36%	109.38%	100.00%	-
EPS	1.66	19.05	2.76	3.55	2.32	6.50	7.66	-22.48%
YoY %	-91.29%	590.22%	-22.25%	53.02%	-64.31%	-15.14%	-	-
Horiz. %	21.67%	248.69%	36.03%	46.34%	30.29%	84.86%	100.00%	-
DPS	1.93	16.84	1.99	1.99	1.99	2.98	2.96	-6.87%
YoY %	-88.54%	746.23%	0.00%	0.00%	-33.22%	0.68%	-	-
Horiz. %	65.20%	568.92%	67.23%	67.23%	67.23%	100.68%	100.00%	-
NAPS	2.706	2.9127	2.6577	2.6368	2.5312	2.6117	2.4844	1.43%
YoY %	-7.10%	9.59%	0.79%	4.17%	-3.08%	5.12%	-	-
Horiz. %	108.92%	117.24%	106.98%	106.13%	101.88%	105.12%	100.00%	-

	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/09/22	30/09/21	30/09/20	30/09/19	28/09/18	29/09/17	30/09/16	-
Price	1.67	1.81	1.44	2.19	1.80	3.30	3.21	-
P/RPS	2.74	3.43	2.26	2.55	2.38	3.90	4.12	-6.56%
YoY %	-20.12%	51.77%	-11.37%	7.14%	-38.97%	-5.34%	-	-
Horiz. %	66.50%	83.25%	54.85%	61.89%	57.77%	94.66%	100.00%	-
P/EPS	97.41	9.41	51.88	61.37	77.26	50.38	41.31	15.36%
YoY %	935.18%	-81.86%	-15.46%	-20.57%	53.35%	21.96%	-	-
Horiz. %	235.80%	22.78%	125.59%	148.56%	187.02%	121.96%	100.00%	-
EY	1.03	10.63	1.93	1.63	1.29	1.98	2.42	-13.26%
YoY %	-90.31%	450.78%	18.40%	26.36%	-34.85%	-18.18%	-	-
Horiz. %	42.56%	439.26%	79.75%	67.36%	53.31%	81.82%	100.00%	-
DY	1.20	9.39	1.39	0.91	1.11	0.91	0.93	4.33%
YoY %	-87.22%	575.54%	52.75%	-18.02%	21.98%	-2.15%	-	-
Horiz. %	129.03%	1,009.68%	149.46%	97.85%	119.35%	97.85%	100.00%	-
P/NAPS	0.60	0.62	0.54	0.83	0.71	1.25	1.27	-11.74%
YoY %	-3.23%	14.81%	-34.94%	16.90%	-43.20%	-1.57%	-	-
Horiz. %	47.24%	48.82%	42.52%	65.35%	55.91%	98.43%	100.00%	-

	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	CAGR
Price Multiplier on Announcement Date
Date	25/11/22	29/11/21	25/11/20	26/11/19	26/11/18	28/11/17	28/11/16	-
Price	1.58	1.79	1.60	2.09	1.82	3.07	3.23	-
P/RPS	2.60	3.39	2.52	2.43	2.40	3.63	4.15	-7.49%
YoY %	-23.30%	34.52%	3.70%	1.25%	-33.88%	-12.53%	-	-
Horiz. %	62.65%	81.69%	60.72%	58.55%	57.83%	87.47%	100.00%	-
P/EPS	92.16	9.31	57.64	58.56	78.12	46.87	41.57	14.18%
YoY %	889.90%	-83.85%	-1.57%	-25.04%	66.67%	12.75%	-	-
Horiz. %	221.70%	22.40%	138.66%	140.87%	187.92%	112.75%	100.00%	-
EY	1.09	10.74	1.73	1.71	1.28	2.13	2.41	-12.38%
YoY %	-89.85%	520.81%	1.17%	33.59%	-39.91%	-11.62%	-	-
Horiz. %	45.23%	445.64%	71.78%	70.95%	53.11%	88.38%	100.00%	-
DY	1.27	9.50	1.25	0.96	1.10	0.98	0.93	5.32%
YoY %	-86.63%	660.00%	30.21%	-12.73%	12.24%	5.38%	-	-
Horiz. %	136.56%	1,021.51%	134.41%	103.23%	118.28%	105.38%	100.00%	-
P/NAPS	0.56	0.61	0.60	0.79	0.72	1.17	1.28	-12.86%
YoY %	-8.20%	1.67%	-24.05%	9.72%	-38.46%	-8.59%	-	-
Horiz. %	43.75%	47.66%	46.88%	61.72%	56.25%	91.41%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Don't Miss Out: Up to USD1,000 in Our Lucky Draw!

Latest Videos

MQ Market Updates - 14 May 2024

MQ Trader

MQ Trading Signals

No trading signals available.

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

484

PTRANS

PERAK TRANSIT BERHAD

481

YTLPOWR

YTL POWER INTERNATIONAL BHD

474

HLIND

HONG LEONG INDUSTRIES BHD

457

GENTING

GENTING BHD

408

SENDAI

EVERSENDAI CORPORATION BERHAD

392

YTL

YTL CORPORATION BHD

302

GENM

GENTING MALAYSIA BERHAD

288

TOPGLOV

TOP GLOVE CORPORATION BHD

281

Daily Stocks

INIX-OR

0.02

0.00

141,839,900

TOPGLOV

1.11

+0.15

96,352,700

SINKUNG

0.13

0.00

94,712,800

EDUSPEC-OR

0.005

0.00

75,002,700

E&O-LR

0.055

+0.01

56,261,700

SUPERMX

0.955

+0.09

32,130,000

JAKS

0.125

-0.005

29,948,200

CAREPLS

0.355

+0.05

29,747,300

TWL

0.025

0.00

28,523,800

MMAG

0.315

-0.055

14,222,900

More active Stocks

HEIM

24.20

+0.52

48,300

HARTA

3.46

+0.50

12,490,100

KOSSAN

2.70

+0.32

5,170,100

HARTA-C1W

0.395

+0.215

871,500

PETDAG

21.20

+0.20

200

PTT

2.04

+0.16

1,026,300

TOPGLOV

1.11

+0.15

96,352,700

KOSSAN-C60

0.655

+0.145

42,500

BURSA

8.13

+0.14

372,700

YTLPOWR

5.16

+0.12

2,471,500

More gainer Stocks

AJI

16.42

-0.46

53,700

KUAISHO-C17

0.08

-0.12

58,800

BKAWAN

19.96

-0.12

11,100

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

AHEALTH

3.09

-0.08

96,900

SBAGAN

6.54

-0.07

5,700

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More