[IJM] YoY Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
22-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -85.71%
YoY- -75.55%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Cumulative Result
30/06/04 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 321,222 311,989 390,885 240,706 219,631 143,424 0 -100.00%
PBT 58,442 55,104 44,639 36,412 110,746 28,401 0 -100.00%
Tax -17,745 -19,881 -17,312 -12,264 -11,993 -9,367 0 -100.00%
NP 40,697 35,223 27,327 24,148 98,753 19,034 0 -100.00%
-
NP to SH 40,697 35,223 27,327 24,148 98,753 19,034 0 -100.00%
-
Tax Rate 30.36% 36.08% 38.78% 33.68% 10.83% 32.98% - -
Total Cost 280,525 276,766 363,558 216,558 120,878 124,390 0 -100.00%
-
Net Worth 1,530,482 1,488,728 1,428,291 1,358,775 1,241,004 1,067,845 0 -100.00%
Dividend
30/06/04 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 20,137 - - - - - - -100.00%
Div Payout % 49.48% - - - - - - -
Equity
30/06/04 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 1,530,482 1,488,728 1,428,291 1,358,775 1,241,004 1,067,845 0 -100.00%
NOSH 402,758 383,692 364,360 360,417 351,559 346,703 343,245 -0.16%
Ratio Analysis
30/06/04 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 12.67% 11.29% 6.99% 10.03% 44.96% 13.27% 0.00% -
ROE 2.66% 2.37% 1.91% 1.78% 7.96% 1.78% 0.00% -
Per Share
30/06/04 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 79.76 81.31 107.28 66.79 62.47 41.37 0.00 -100.00%
EPS 9.66 9.18 7.50 6.70 28.09 5.49 0.00 -100.00%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.80 3.88 3.92 3.77 3.53 3.08 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 360,417
30/06/04 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 8.81 8.55 10.72 6.60 6.02 3.93 0.00 -100.00%
EPS 1.12 0.97 0.75 0.66 2.71 0.52 0.00 -100.00%
DPS 0.55 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.4196 0.4081 0.3916 0.3725 0.3402 0.2928 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/06/04 31/03/04 31/03/03 - - - - -
Price 4.78 4.98 4.48 0.00 0.00 0.00 0.00 -
P/RPS 5.99 6.12 4.18 0.00 0.00 0.00 0.00 -100.00%
P/EPS 47.31 54.25 59.73 0.00 0.00 0.00 0.00 -100.00%
EY 2.11 1.84 1.67 0.00 0.00 0.00 0.00 -100.00%
DY 1.05 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.26 1.28 1.14 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 18/08/04 19/05/04 21/05/03 22/05/02 16/05/01 17/05/00 - -
Price 4.56 4.60 4.10 0.00 0.00 0.00 0.00 -
P/RPS 5.72 5.66 3.82 0.00 0.00 0.00 0.00 -100.00%
P/EPS 45.13 50.11 54.67 0.00 0.00 0.00 0.00 -100.00%
EY 2.22 2.00 1.83 0.00 0.00 0.00 0.00 -100.00%
DY 1.10 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.20 1.19 1.05 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment