[IJM] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
22-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 252.38%
YoY- -75.55%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 345,445 384,924 324,120 240,706 273,878 221,051 142,831 79.88%
PBT 58,971 48,702 47,685 36,412 -9,994 37,724 71,933 -12.37%
Tax -20,963 -19,683 -16,317 -12,264 9,994 -9,783 -13,782 32.15%
NP 38,008 29,019 31,368 24,148 0 27,941 58,151 -24.62%
-
NP to SH 38,008 29,019 31,368 24,148 -15,847 27,941 58,151 -24.62%
-
Tax Rate 35.55% 40.42% 34.22% 33.68% - 25.93% 19.16% -
Total Cost 307,437 355,905 292,752 216,558 273,878 193,110 84,680 135.66%
-
Net Worth 1,081,880 1,387,865 1,377,307 1,358,775 1,274,803 1,287,960 1,272,712 -10.23%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 25,243 - 18,027 - 17,607 - 17,578 27.20%
Div Payout % 66.42% - 57.47% - 0.00% - 30.23% -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 1,081,880 1,387,865 1,377,307 1,358,775 1,274,803 1,287,960 1,272,712 -10.23%
NOSH 360,626 360,484 360,551 360,417 352,155 351,901 351,577 1.70%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 11.00% 7.54% 9.68% 10.03% 0.00% 12.64% 40.71% -
ROE 3.51% 2.09% 2.28% 1.78% -1.24% 2.17% 4.57% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 95.79 106.78 89.90 66.79 77.77 62.82 40.63 76.86%
EPS 10.54 8.05 8.70 6.70 -4.50 7.94 16.54 -25.88%
DPS 7.00 0.00 5.00 0.00 5.00 0.00 5.00 25.06%
NAPS 3.00 3.85 3.82 3.77 3.62 3.66 3.62 -11.74%
Adjusted Per Share Value based on latest NOSH - 360,417
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 9.87 11.00 9.26 6.88 7.82 6.31 4.08 79.91%
EPS 1.09 0.83 0.90 0.69 -0.45 0.80 1.66 -24.39%
DPS 0.72 0.00 0.51 0.00 0.50 0.00 0.50 27.43%
NAPS 0.3091 0.3965 0.3934 0.3882 0.3642 0.3679 0.3636 -10.23%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 29/04/03 20/11/02 29/08/02 22/05/02 27/02/02 21/11/01 15/08/01 -
Price 4.34 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.53 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 41.18 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 2.43 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 1.61 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment