[E&O] YoY Cumulative Quarter Result on 30-Sep-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
30-Sep-1998 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 23,722 45,200 60,341 65,440 1.05%
PBT -12,115 3,508 6,600 6,354 -
Tax 12,115 -1,888 -3,793 0 -100.00%
NP 0 1,620 2,807 6,354 -
-
NP to SH -12,375 1,620 2,807 6,354 -
-
Tax Rate - 53.82% 57.47% 0.00% -
Total Cost 23,722 43,580 57,534 59,086 0.94%
-
Net Worth 323,347 268,981 323,324 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 323,347 268,981 323,324 0 -100.00%
NOSH 212,994 102,531 103,962 102,483 -0.75%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 0.00% 3.58% 4.65% 9.71% -
ROE -3.83% 0.60% 0.87% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 11.14 44.08 58.04 63.85 1.81%
EPS -5.81 1.58 2.70 6.20 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.5181 2.6234 3.11 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 1.13 2.15 2.87 3.11 1.04%
EPS -0.59 0.08 0.13 0.30 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1536 0.1278 0.1536 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 0.66 2.04 0.00 0.00 -
P/RPS 5.93 4.63 0.00 0.00 -100.00%
P/EPS -11.36 129.11 0.00 0.00 -100.00%
EY -8.80 0.77 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.78 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 08/11/01 21/11/00 16/11/99 - -
Price 0.67 1.68 0.00 0.00 -
P/RPS 6.02 3.81 0.00 0.00 -100.00%
P/EPS -11.53 106.33 0.00 0.00 -100.00%
EY -8.67 0.94 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.64 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment