[E&O] QoQ Annualized Quarter Result on 30-Sep-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
30-Sep-1998 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/99 30/09/99 31/03/99 30/09/98 CAGR
Revenue 151,690 120,682 127,859 130,880 12.50%
PBT 15,681 13,200 19,123 12,708 18.28%
Tax -9,106 -7,586 -1,763 0 -
NP 6,574 5,614 17,360 12,708 -40.92%
-
NP to SH 6,574 5,614 17,360 12,708 -40.92%
-
Tax Rate 58.07% 57.47% 9.22% 0.00% -
Total Cost 145,116 115,068 110,499 118,172 17.82%
-
Net Worth 321,542 323,324 315,356 0 -
Dividend
31/12/99 30/09/99 31/03/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/99 30/09/99 31/03/99 30/09/98 CAGR
Net Worth 321,542 323,324 315,356 0 -
NOSH 102,729 103,962 102,721 102,483 0.19%
Ratio Analysis
31/12/99 30/09/99 31/03/99 30/09/98 CAGR
NP Margin 4.33% 4.65% 13.58% 9.71% -
ROE 2.04% 1.74% 5.50% 0.00% -
Per Share
31/12/99 30/09/99 31/03/99 30/09/98 CAGR
RPS 147.66 116.08 124.47 127.71 12.29%
EPS 6.40 5.40 16.90 12.40 -41.03%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.13 3.11 3.07 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/99 30/09/99 31/03/99 30/09/98 CAGR
RPS 7.21 5.73 6.07 6.22 12.52%
EPS 0.31 0.27 0.82 0.60 -40.98%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1527 0.1536 0.1498 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 31/03/99 30/09/98 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 31/03/99 30/09/98 CAGR
Date 24/02/00 16/11/99 - - -
Price 2.98 0.00 0.00 0.00 -
P/RPS 2.02 0.00 0.00 0.00 -
P/EPS 46.56 0.00 0.00 0.00 -
EY 2.15 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment