[DBHD] YoY Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- -1408.31%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 36,265 36,507 26,332 29,967 -0.19%
PBT 5,575 -4,845 9,343 -126,933 -
Tax -1,777 4,845 -4,485 126,933 -
NP 3,798 0 4,858 0 -100.00%
-
NP to SH 3,798 -21,204 4,858 -127,588 -
-
Tax Rate 31.87% - 48.00% - -
Total Cost 32,467 36,507 21,474 29,967 -0.08%
-
Net Worth 54,257 117,365 164,545 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 54,257 117,365 164,545 0 -100.00%
NOSH 775,102 782,435 783,548 781,789 0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 10.47% 0.00% 18.45% 0.00% -
ROE 7.00% -18.07% 2.95% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 4.68 4.67 3.36 3.83 -0.20%
EPS 0.49 -2.71 0.62 -16.32 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.15 0.21 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 781,608
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 11.10 11.17 8.06 9.17 -0.19%
EPS 1.16 -6.49 1.49 -39.04 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.166 0.3592 0.5035 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 0.52 0.44 0.94 0.00 -
P/RPS 11.11 9.43 27.97 0.00 -100.00%
P/EPS 106.12 -16.24 151.61 0.00 -100.00%
EY 0.94 -6.16 0.66 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 7.43 2.93 4.48 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/02 02/10/01 30/08/00 - -
Price 0.30 0.45 0.86 0.00 -
P/RPS 6.41 9.64 25.59 0.00 -100.00%
P/EPS 61.22 -16.61 138.71 0.00 -100.00%
EY 1.63 -6.02 0.72 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.29 3.00 4.10 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment