[DBHD] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- -654.16%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 53,768 57,959 58,965 59,934 55,624 70,470 68,552 0.24%
PBT 21,176 -230,363 -181,493 -253,866 -31,916 -196,516 -38,680 -
Tax -10,576 230,363 181,493 253,866 31,916 196,516 38,680 -
NP 10,600 0 0 0 0 0 0 -100.00%
-
NP to SH 10,600 -199,429 -182,618 -255,176 -33,836 -210,813 -52,916 -
-
Tax Rate 49.94% - - - - - - -
Total Cost 43,168 57,959 58,965 59,934 55,624 70,470 68,552 0.47%
-
Net Worth 155,882 156,111 218,019 0 0 348,771 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 155,882 156,111 218,019 0 0 348,771 0 -100.00%
NOSH 779,411 780,557 778,641 781,789 768,999 775,047 776,653 -0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 19.71% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 6.80% -127.75% -83.76% 0.00% 0.00% -60.44% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 6.90 7.43 7.57 7.67 7.23 9.09 8.83 0.25%
EPS 1.36 -25.45 -23.45 -32.64 -4.40 -27.20 -6.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.28 0.00 0.00 0.45 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 781,608
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 16.45 17.74 18.04 18.34 17.02 21.57 20.98 0.24%
EPS 3.24 -61.03 -55.88 -78.09 -10.35 -64.51 -16.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.477 0.4777 0.6672 0.00 0.00 1.0673 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 1.31 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 18.99 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 96.32 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.04 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.55 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/05/00 28/04/00 30/11/99 - - - - -
Price 1.14 1.30 0.00 0.00 0.00 0.00 0.00 -
P/RPS 16.53 17.51 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 83.82 -5.09 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.19 -19.65 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.70 6.50 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment