[ECOFIRS] YoY Cumulative Quarter Result on 31-Oct-2005 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
30-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
31-Oct-2005 [#1]
Profit Trend
QoQ- 91.96%
YoY- -195.4%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Cumulative Result
31/10/07 31/08/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Revenue 15,015 0 24,235 14,002 15,018 11,176 54,479 -22.71%
PBT -4,072 0 -2,142 -13,721 -3,560 2,980 15,259 -
Tax 2,700 0 -297 -135 -1,400 -1,210 -4,642 -
NP -1,372 0 -2,439 -13,856 -4,960 1,770 10,617 -
-
NP to SH -2,410 0 -3,547 -14,652 -4,960 1,770 10,617 -
-
Tax Rate - - - - - 40.60% 30.42% -
Total Cost 16,387 0 26,674 27,858 19,978 9,406 43,862 -17.86%
-
Net Worth 267,379 0 299,882 321,171 437,897 552,985 525,306 -12.62%
Dividend
31/10/07 31/08/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/07 31/08/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Net Worth 267,379 0 299,882 321,171 437,897 552,985 525,306 -12.62%
NOSH 651,351 650,035 644,909 651,200 590,476 465,789 426,385 8.83%
Ratio Analysis
31/10/07 31/08/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
NP Margin -9.14% 0.00% -10.06% -98.96% -33.03% 15.84% 19.49% -
ROE -0.90% 0.00% -1.18% -4.56% -1.13% 0.32% 2.02% -
Per Share
31/10/07 31/08/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 2.31 0.00 3.76 2.15 2.54 2.40 12.78 -28.96%
EPS -0.37 0.00 -0.55 -2.25 -0.84 0.38 2.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4105 0.00 0.465 0.4932 0.7416 1.1872 1.232 -19.72%
Adjusted Per Share Value based on latest NOSH - 651,200
31/10/07 31/08/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 1.24 0.00 2.01 1.16 1.24 0.93 4.51 -22.74%
EPS -0.20 0.00 -0.29 -1.21 -0.41 0.15 0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2214 0.00 0.2483 0.2659 0.3625 0.4578 0.4349 -12.62%
Price Multiplier on Financial Quarter End Date
31/10/07 31/08/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 31/10/07 31/08/07 31/10/06 31/10/05 29/10/04 31/10/03 31/10/02 -
Price 0.17 0.14 0.13 0.11 0.31 0.54 0.42 -
P/RPS 7.37 0.00 3.46 5.12 12.19 22.51 3.29 17.49%
P/EPS -45.95 0.00 -23.64 -4.89 -36.90 142.11 16.87 -
EY -2.18 0.00 -4.23 -20.45 -2.71 0.70 5.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.00 0.28 0.22 0.42 0.45 0.34 3.81%
Price Multiplier on Announcement Date
31/10/07 31/08/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 19/12/07 - 27/12/06 30/12/05 31/12/04 29/01/04 30/12/02 -
Price 0.14 0.00 0.14 0.10 0.28 0.47 0.37 -
P/RPS 6.07 0.00 3.73 4.65 11.01 19.59 2.90 15.91%
P/EPS -37.84 0.00 -25.45 -4.44 -33.33 123.68 14.86 -
EY -2.64 0.00 -3.93 -22.50 -3.00 0.81 6.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.00 0.30 0.20 0.38 0.40 0.30 2.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment