[ECOFIRS] QoQ Quarter Result on 31-Oct-2005 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
30-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
31-Oct-2005 [#1]
Profit Trend
QoQ- 91.43%
YoY- -195.4%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Revenue 28,987 6,465 8,300 14,002 21,264 11,069 11,744 82.94%
PBT -17,844 -1,266 -2,366 -13,721 -170,301 -2,848 -3,013 228.40%
Tax 6,486 -121 -74 -135 -489 -630 180 998.13%
NP -11,358 -1,387 -2,440 -13,856 -170,790 -3,478 -2,833 153.01%
-
NP to SH -10,564 -1,178 -2,401 -14,652 -170,919 -3,478 -2,833 141.04%
-
Tax Rate - - - - - - - -
Total Cost 40,345 7,852 10,740 27,858 192,054 14,547 14,577 97.49%
-
Net Worth 308,247 317,798 346,263 321,171 336,202 495,385 478,588 -25.47%
Dividend
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Net Worth 308,247 317,798 346,263 321,171 336,202 495,385 478,588 -25.47%
NOSH 652,098 654,444 648,918 651,200 650,168 656,226 629,555 2.37%
Ratio Analysis
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
NP Margin -39.18% -21.45% -29.40% -98.96% -803.19% -31.42% -24.12% -
ROE -3.43% -0.37% -0.69% -4.56% -50.84% -0.70% -0.59% -
Per Share
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 4.45 0.99 1.28 2.15 3.27 1.69 1.87 78.52%
EPS -1.62 -0.18 -0.37 -2.25 -26.29 -0.53 -0.45 135.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4727 0.4856 0.5336 0.4932 0.5171 0.7549 0.7602 -27.21%
Adjusted Per Share Value based on latest NOSH - 651,200
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 2.40 0.54 0.69 1.16 1.76 0.92 0.97 83.23%
EPS -0.87 -0.10 -0.20 -1.21 -14.15 -0.29 -0.23 143.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2552 0.2631 0.2867 0.2659 0.2783 0.4101 0.3962 -25.47%
Price Multiplier on Financial Quarter End Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 -
Price 0.13 0.16 0.10 0.11 0.12 0.24 0.26 -
P/RPS 2.92 16.20 7.82 5.12 3.67 14.23 13.94 -64.83%
P/EPS -8.02 -88.89 -27.03 -4.89 -0.46 -45.28 -57.78 -73.28%
EY -12.46 -1.13 -3.70 -20.45 -219.07 -2.21 -1.73 274.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.33 0.19 0.22 0.23 0.32 0.34 -12.17%
Price Multiplier on Announcement Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date 03/10/06 05/07/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.12 0.14 0.12 0.10 0.10 0.11 0.25 -
P/RPS 2.70 14.17 9.38 4.65 3.06 6.52 13.40 -65.73%
P/EPS -7.41 -77.78 -32.43 -4.44 -0.38 -20.75 -55.56 -73.99%
EY -13.50 -1.29 -3.08 -22.50 -262.88 -4.82 -1.80 284.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.29 0.22 0.20 0.19 0.15 0.33 -16.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment