[ECOFIRS] QoQ Cumulative Quarter Result on 31-Oct-2005 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
30-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
31-Oct-2005 [#1]
Profit Trend
QoQ- 91.96%
YoY- -195.4%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Cumulative Result
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Revenue 57,754 28,767 22,302 14,002 59,095 37,831 26,762 67.23%
PBT -35,198 -17,354 -16,088 -13,721 -179,722 -9,421 -6,573 207.02%
Tax 6,157 -329 -208 -135 -1,541 -1,850 -1,220 -
NP -29,041 -17,683 -16,296 -13,856 -181,263 -11,271 -7,793 140.94%
-
NP to SH -28,795 -18,231 -17,053 -14,652 -182,190 -11,271 -7,793 139.57%
-
Tax Rate - - - - - - - -
Total Cost 86,795 46,450 38,598 27,858 240,358 49,102 34,555 85.09%
-
Net Worth 306,735 316,177 347,308 321,171 327,009 472,693 466,475 -24.44%
Dividend
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Net Worth 306,735 316,177 347,308 321,171 327,009 472,693 466,475 -24.44%
NOSH 650,000 651,107 650,877 651,200 631,413 626,166 613,622 3.92%
Ratio Analysis
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
NP Margin -50.28% -61.47% -73.07% -98.96% -306.73% -29.79% -29.12% -
ROE -9.39% -5.77% -4.91% -4.56% -55.71% -2.38% -1.67% -
Per Share
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 8.89 4.42 3.43 2.15 9.36 6.04 4.36 61.00%
EPS -4.43 -2.80 -2.62 -2.25 -28.86 -1.80 -1.27 130.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4719 0.4856 0.5336 0.4932 0.5179 0.7549 0.7602 -27.29%
Adjusted Per Share Value based on latest NOSH - 651,200
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 4.78 2.38 1.85 1.16 4.89 3.13 2.22 66.97%
EPS -2.38 -1.51 -1.41 -1.21 -15.08 -0.93 -0.65 138.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2539 0.2618 0.2875 0.2659 0.2707 0.3913 0.3862 -24.45%
Price Multiplier on Financial Quarter End Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 -
Price 0.13 0.16 0.10 0.11 0.12 0.24 0.26 -
P/RPS 1.46 3.62 2.92 5.12 1.28 3.97 5.96 -60.95%
P/EPS -2.93 -5.71 -3.82 -4.89 -0.42 -13.33 -20.47 -72.73%
EY -34.08 -17.50 -26.20 -20.45 -240.45 -7.50 -4.88 266.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.33 0.19 0.22 0.23 0.32 0.34 -12.17%
Price Multiplier on Announcement Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date 03/10/06 05/07/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.12 0.14 0.12 0.10 0.10 0.11 0.25 -
P/RPS 1.35 3.17 3.50 4.65 1.07 1.82 5.73 -61.95%
P/EPS -2.71 -5.00 -4.58 -4.44 -0.35 -6.11 -19.69 -73.43%
EY -36.92 -20.00 -21.83 -22.50 -288.54 -16.36 -5.08 276.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.29 0.22 0.20 0.19 0.15 0.33 -16.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment