[WCEHB] YoY Cumulative Quarter Result on 31-Oct-2003 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Oct-2003 [#3]
Profit Trend
QoQ-0.0%
YoY- -100.0%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Cumulative Result
31/10/06 31/10/05 31/10/04 31/10/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 26,718 52,914 162,214 0 506,643 459,473 421,967 -37.67%
PBT -113,709 -134,305 64,609 -1 55,852 71,304 48,225 -
Tax -464 -341 -19,502 0 -22,523 -27,861 -21,678 -48.24%
NP -114,173 -134,646 45,107 -1 33,329 43,443 26,547 -
-
NP to SH -114,098 -134,534 45,107 -1 33,329 43,443 26,547 -
-
Tax Rate - - 30.18% - 40.33% 39.07% 44.95% -
Total Cost 140,891 187,560 117,107 1 473,314 416,030 395,420 -16.20%
-
Net Worth 121,199 397,914 517,543 0 671,414 632,381 553,875 -22.92%
Dividend
31/10/06 31/10/05 31/10/04 31/10/03 31/12/02 31/12/01 31/12/00 CAGR
Div - - 14,244 - 5,371 - - -
Div Payout % - - 31.58% - 16.12% - - -
Equity
31/10/06 31/10/05 31/10/04 31/10/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 121,199 397,914 517,543 0 671,414 632,381 553,875 -22.92%
NOSH 473,435 473,707 474,810 268,626 268,565 265,706 243,998 12.02%
Ratio Analysis
31/10/06 31/10/05 31/10/04 31/10/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin -427.33% -254.46% 27.81% 0.00% 6.58% 9.45% 6.29% -
ROE -94.14% -33.81% 8.72% 0.00% 4.96% 6.87% 4.79% -
Per Share
31/10/06 31/10/05 31/10/04 31/10/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 5.64 11.17 34.16 0.00 188.65 172.93 172.94 -44.37%
EPS -24.10 -28.40 9.50 0.00 12.41 16.35 10.88 -
DPS 0.00 0.00 3.00 0.00 2.00 0.00 0.00 -
NAPS 0.256 0.84 1.09 0.00 2.50 2.38 2.27 -31.20%
Adjusted Per Share Value based on latest NOSH - 268,626
31/10/06 31/10/05 31/10/04 31/10/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 0.81 1.60 4.92 0.00 15.35 13.92 12.79 -37.67%
EPS -3.46 -4.08 1.37 0.00 1.01 1.32 0.80 -
DPS 0.00 0.00 0.43 0.00 0.16 0.00 0.00 -
NAPS 0.0367 0.1206 0.1568 0.00 0.2034 0.1916 0.1678 -22.93%
Price Multiplier on Financial Quarter End Date
31/10/06 31/10/05 31/10/04 31/10/03 31/12/02 31/12/01 31/12/00 CAGR
Date 31/10/06 31/10/05 29/10/04 31/10/03 - - - -
Price 0.38 0.30 0.58 1.13 0.00 0.00 0.00 -
P/RPS 6.73 2.69 1.70 0.00 0.00 0.00 0.00 -
P/EPS -1.58 -1.06 6.11 -303,548.38 0.00 0.00 0.00 -
EY -63.42 -94.67 16.38 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 5.17 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 0.36 0.53 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/06 31/10/05 31/10/04 31/10/03 31/12/02 31/12/01 31/12/00 CAGR
Date 29/12/06 30/12/05 17/12/04 - 25/02/03 27/02/02 26/02/01 -
Price 0.42 0.28 0.60 0.00 0.00 0.00 0.00 -
P/RPS 7.44 2.51 1.76 0.00 0.00 0.00 0.00 -
P/EPS -1.74 -0.99 6.32 0.00 0.00 0.00 0.00 -
EY -57.38 -101.43 15.83 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 0.33 0.55 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment