[WCEHB] YoY Quarter Result on 31-Dec-2002 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
25-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Dec-2002 [#3]
Profit Trend
QoQ- 21.72%
YoY- -26.54%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Quarter Result
31/10/05 31/10/04 31/10/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 19,920 83,087 0 187,103 176,386 150,719 202,353 2.49%
PBT -69,907 24,087 0 24,319 30,524 15,998 18,299 -
Tax 300 -7,363 0 -10,703 -11,990 -7,238 -14,647 -
NP -69,607 16,724 0 13,616 18,534 8,760 3,652 -
-
NP to SH -69,503 16,724 0 13,616 18,534 8,760 3,652 -
-
Tax Rate - 30.57% - 44.01% 39.28% 45.24% 80.04% -
Total Cost 89,527 66,363 0 173,487 157,852 141,959 198,701 0.84%
-
Net Worth 397,108 520,833 0 671,400 632,868 553,905 484,150 0.21%
Dividend
31/10/05 31/10/04 31/10/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/05 31/10/04 31/10/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 397,108 520,833 0 671,400 632,868 553,905 484,150 0.21%
NOSH 472,748 477,828 268,626 268,560 265,911 244,011 208,685 -0.86%
Ratio Analysis
31/10/05 31/10/04 31/10/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -349.43% 20.13% 0.00% 7.28% 10.51% 5.81% 1.80% -
ROE -17.50% 3.21% 0.00% 2.03% 2.93% 1.58% 0.75% -
Per Share
31/10/05 31/10/04 31/10/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 4.21 17.39 0.00 69.67 66.33 61.77 96.97 3.38%
EPS -14.70 3.50 0.00 5.07 6.97 3.59 1.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 1.09 0.00 2.50 2.38 2.27 2.32 1.08%
Adjusted Per Share Value based on latest NOSH - 268,560
31/10/05 31/10/04 31/10/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 0.60 2.52 0.00 5.67 5.34 4.57 6.13 2.49%
EPS -2.11 0.51 0.00 0.41 0.56 0.27 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1203 0.1578 0.00 0.2034 0.1918 0.1678 0.1467 0.21%
Price Multiplier on Financial Quarter End Date
31/10/05 31/10/04 31/10/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/10/05 29/10/04 31/10/03 - - - - -
Price 0.30 0.58 1.13 0.00 0.00 0.00 0.00 -
P/RPS 7.12 3.34 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -2.04 16.57 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -49.01 6.03 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.53 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/05 31/10/04 31/10/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 17/12/04 - 25/02/03 27/02/02 26/02/01 29/02/00 -
Price 0.28 0.60 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.65 3.45 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -1.90 17.14 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -52.51 5.83 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.55 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment