[WCEHB] YoY Cumulative Quarter Result on 31-Oct-2007 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
14-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Oct-2007 [#3]
Profit Trend
QoQ- 2.28%
YoY- 82.23%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Cumulative Result
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Revenue 20,516 31,388 35,581 17,395 26,718 52,914 162,214 -29.13%
PBT -20,064 -29,148 7,379 -20,430 -113,709 -134,305 64,609 -
Tax -3,816 -80 -34 -362 -464 -341 -19,502 -23.79%
NP -23,880 -29,228 7,345 -20,792 -114,173 -134,646 45,107 -
-
NP to SH -24,056 -28,585 7,412 -20,274 -114,098 -134,534 45,107 -
-
Tax Rate - - 0.46% - - - 30.18% -
Total Cost 44,396 60,616 28,236 38,187 140,891 187,560 117,107 -14.92%
-
Net Worth 66,130 92,736 116,090 123,058 121,199 397,914 517,543 -29.01%
Dividend
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Div - - - - - - 14,244 -
Div Payout % - - - - - - 31.58% -
Equity
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Net Worth 66,130 92,736 116,090 123,058 121,199 397,914 517,543 -29.01%
NOSH 471,686 470,745 463,249 471,488 473,435 473,707 474,810 -0.10%
Ratio Analysis
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
NP Margin -116.40% -93.12% 20.64% -119.53% -427.33% -254.46% 27.81% -
ROE -36.38% -30.82% 6.38% -16.48% -94.14% -33.81% 8.72% -
Per Share
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 4.35 6.67 7.68 3.69 5.64 11.17 34.16 -29.05%
EPS 5.10 6.00 1.60 -4.30 -24.10 -28.40 9.50 -9.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 0.1402 0.197 0.2506 0.261 0.256 0.84 1.09 -28.94%
Adjusted Per Share Value based on latest NOSH - 473,999
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 0.62 0.95 1.08 0.53 0.81 1.60 4.92 -29.18%
EPS -0.73 -0.87 0.22 -0.61 -3.46 -4.08 1.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.43 -
NAPS 0.02 0.0281 0.0352 0.0373 0.0367 0.1206 0.1568 -29.03%
Price Multiplier on Financial Quarter End Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 -
Price 0.98 0.29 0.21 0.76 0.38 0.30 0.58 -
P/RPS 22.53 4.35 2.73 20.60 6.73 2.69 1.70 53.80%
P/EPS -19.22 -4.78 13.12 -17.67 -1.58 -1.06 6.11 -
EY -5.20 -20.94 7.62 -5.66 -63.42 -94.67 16.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.17 -
P/NAPS 6.99 1.47 0.84 2.91 1.48 0.36 0.53 53.67%
Price Multiplier on Announcement Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 30/12/10 14/12/09 30/12/08 14/12/07 29/12/06 30/12/05 17/12/04 -
Price 1.33 0.34 0.19 0.60 0.42 0.28 0.60 -
P/RPS 30.58 5.10 2.47 16.26 7.44 2.51 1.76 60.90%
P/EPS -26.08 -5.60 11.87 -13.95 -1.74 -0.99 6.32 -
EY -3.83 -17.86 8.42 -7.17 -57.38 -101.43 15.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
P/NAPS 9.49 1.73 0.76 2.30 1.64 0.33 0.55 60.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment