[WCEHB] QoQ Quarter Result on 31-Oct-2007 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
14-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Oct-2007 [#3]
Profit Trend
QoQ- 108.09%
YoY- -11.57%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Quarter Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 13,090 14,759 41,129 6,709 5,563 5,123 12,069 5.56%
PBT 2,944 2,874 -4,430 346 -5,745 -15,031 1,999 29.47%
Tax 0 0 454 -245 -117 0 82 -
NP 2,944 2,874 -3,976 101 -5,862 -15,031 2,081 26.04%
-
NP to SH 2,921 2,837 -4,594 474 -5,857 -14,891 2,720 4.87%
-
Tax Rate 0.00% 0.00% - 70.81% - - -4.10% -
Total Cost 10,146 11,885 45,105 6,608 11,425 20,154 9,988 1.05%
-
Net Worth 122,097 118,444 115,263 123,714 125,437 127,038 159,510 -16.33%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 122,097 118,444 115,263 123,714 125,437 127,038 159,510 -16.33%
NOSH 486,833 472,833 459,400 473,999 488,083 465,343 526,090 -5.04%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin 22.49% 19.47% -9.67% 1.51% -105.37% -293.40% 17.24% -
ROE 2.39% 2.40% -3.99% 0.38% -4.67% -11.72% 1.71% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 2.69 3.12 8.95 1.42 1.14 1.10 2.29 11.34%
EPS 0.60 0.60 -1.00 0.10 -1.20 -3.20 0.60 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2508 0.2505 0.2509 0.261 0.257 0.273 0.3032 -11.89%
Adjusted Per Share Value based on latest NOSH - 473,999
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 0.40 0.45 1.25 0.20 0.17 0.16 0.37 5.33%
EPS 0.09 0.09 -0.14 0.01 -0.18 -0.45 0.08 8.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.037 0.0359 0.0349 0.0375 0.038 0.0385 0.0483 -16.29%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 0.28 0.58 0.47 0.76 1.02 0.81 0.56 -
P/RPS 10.41 18.58 5.25 53.70 89.49 73.58 24.41 -43.37%
P/EPS 46.67 96.67 -47.00 760.00 -85.00 -25.31 108.31 -42.98%
EY 2.14 1.03 -2.13 0.13 -1.18 -3.95 0.92 75.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 2.32 1.87 2.91 3.97 2.97 1.85 -28.45%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 23/09/08 27/06/08 31/03/08 14/12/07 28/09/07 27/06/07 28/03/07 -
Price 0.28 0.28 0.41 0.60 0.79 1.00 0.88 -
P/RPS 10.41 8.97 4.58 42.39 69.31 90.83 38.36 -58.11%
P/EPS 46.67 46.67 -41.00 600.00 -65.83 -31.25 170.21 -57.82%
EY 2.14 2.14 -2.44 0.17 -1.52 -3.20 0.59 136.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.12 1.63 2.30 3.07 3.66 2.90 -46.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment