[LIENHOE] YoY Cumulative Quarter Result on 30-Sep-2009 [#3]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -14.99%
YoY- 200.53%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 91,366 66,969 52,682 59,924 65,290 59,723 86,747 0.86%
PBT 1,196 -3,782 814 3,309 -3,250 -14,789 -28,538 -
Tax -2,026 -1,219 -49 -59 17 82 83 -
NP -830 -5,001 765 3,250 -3,233 -14,707 -28,455 -44.48%
-
NP to SH -830 -5,001 765 3,250 -3,233 -14,707 -28,455 -44.48%
-
Tax Rate 169.40% - 6.02% 1.78% - - - -
Total Cost 92,196 71,970 51,917 56,674 68,523 74,430 115,202 -3.64%
-
Net Worth 172,916 174,692 180,818 169,722 177,996 193,977 182,209 -0.86%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 172,916 174,692 180,818 169,722 177,996 193,977 182,209 -0.86%
NOSH 345,833 342,534 347,727 361,111 363,258 352,685 303,681 2.18%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -0.91% -7.47% 1.45% 5.42% -4.95% -24.63% -32.80% -
ROE -0.48% -2.86% 0.42% 1.91% -1.82% -7.58% -15.62% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 26.42 19.55 15.15 16.59 17.97 16.93 28.57 -1.29%
EPS -0.24 -1.46 0.22 0.90 -0.89 -4.17 -9.37 -45.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.51 0.52 0.47 0.49 0.55 0.60 -2.99%
Adjusted Per Share Value based on latest NOSH - 358,125
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 27.55 20.19 15.88 18.07 19.68 18.01 26.15 0.87%
EPS -0.25 -1.51 0.23 0.98 -0.97 -4.43 -8.58 -44.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5213 0.5267 0.5451 0.5117 0.5366 0.5848 0.5493 -0.86%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.30 0.25 0.29 0.23 0.16 0.26 0.25 -
P/RPS 1.14 1.28 1.91 1.39 0.89 1.54 0.88 4.40%
P/EPS -125.00 -17.12 131.82 25.56 -17.98 -6.24 -2.67 89.73%
EY -0.80 -5.84 0.76 3.91 -5.56 -16.04 -37.48 -47.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.49 0.56 0.49 0.33 0.47 0.42 6.11%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 22/11/12 23/11/11 25/11/10 24/11/09 21/11/08 15/11/07 24/11/06 -
Price 0.29 0.33 0.31 0.21 0.12 0.28 0.27 -
P/RPS 1.10 1.69 2.05 1.27 0.67 1.65 0.95 2.47%
P/EPS -120.83 -22.60 140.91 23.33 -13.48 -6.71 -2.88 86.30%
EY -0.83 -4.42 0.71 4.29 -7.42 -14.89 -34.70 -46.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.65 0.60 0.45 0.24 0.51 0.45 4.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment