[LIENHOE] YoY TTM Result on 30-Sep-2009 [#3]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
24-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 9.52%
YoY- 74.14%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
TTM Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 120,525 84,924 67,326 93,429 83,938 87,141 117,662 0.40%
PBT -1,162 -2,691 15,195 -7,407 -24,822 -39,199 -34,831 -43.23%
Tax -2,762 -1,965 -1,937 1,362 1,445 -786 1,238 -
NP -3,924 -4,656 13,258 -6,045 -23,377 -39,985 -33,593 -30.06%
-
NP to SH -3,924 -4,656 13,258 -6,045 -23,377 -39,985 -33,593 -30.06%
-
Tax Rate - - 12.75% - - - - -
Total Cost 124,449 89,580 54,068 99,474 107,315 127,126 151,255 -3.19%
-
Net Worth 170,783 174,227 185,647 168,318 179,518 194,562 182,406 -1.09%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 170,783 174,227 185,647 168,318 179,518 194,562 182,406 -1.09%
NOSH 341,566 341,621 357,014 358,125 366,363 353,749 304,010 1.95%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -3.26% -5.48% 19.69% -6.47% -27.85% -45.89% -28.55% -
ROE -2.30% -2.67% 7.14% -3.59% -13.02% -20.55% -18.42% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 35.29 24.86 18.86 26.09 22.91 24.63 38.70 -1.52%
EPS -1.15 -1.36 3.71 -1.69 -6.38 -11.30 -11.05 -31.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.51 0.52 0.47 0.49 0.55 0.60 -2.99%
Adjusted Per Share Value based on latest NOSH - 358,125
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 36.10 25.44 20.17 27.99 25.14 26.10 35.25 0.39%
EPS -1.18 -1.39 3.97 -1.81 -7.00 -11.98 -10.06 -30.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5116 0.5219 0.5561 0.5042 0.5377 0.5828 0.5464 -1.08%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.30 0.25 0.29 0.23 0.16 0.26 0.25 -
P/RPS 0.85 1.01 1.54 0.88 0.70 1.06 0.65 4.56%
P/EPS -26.11 -18.34 7.81 -13.63 -2.51 -2.30 -2.26 50.29%
EY -3.83 -5.45 12.81 -7.34 -39.88 -43.47 -44.20 -33.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.49 0.56 0.49 0.33 0.47 0.42 6.11%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 22/11/12 23/11/11 25/11/10 24/11/09 21/11/08 15/11/07 24/11/06 -
Price 0.29 0.33 0.31 0.21 0.12 0.28 0.27 -
P/RPS 0.82 1.33 1.64 0.80 0.52 1.14 0.70 2.66%
P/EPS -25.24 -24.21 8.35 -12.44 -1.88 -2.48 -2.44 47.55%
EY -3.96 -4.13 11.98 -8.04 -53.17 -40.37 -40.93 -32.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.65 0.60 0.45 0.24 0.51 0.45 4.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment