[MFLOUR] YoY Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
13-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 107.28%
YoY- 3291.94%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 2,096,006 1,732,247 1,968,656 1,961,896 1,754,238 1,811,074 1,889,347 1.74%
PBT 127,934 107,924 11,066 58,693 6,845 81,770 76,787 8.87%
Tax -18,459 59,729 -11,417 -8,534 -823 -15,260 -9,212 12.27%
NP 109,475 167,653 -351 50,159 6,022 66,510 67,575 8.36%
-
NP to SH 98,171 149,884 -11,859 39,991 1,179 64,573 62,105 7.92%
-
Tax Rate 14.43% -55.34% 103.17% 14.54% 12.02% 18.66% 12.00% -
Total Cost 1,986,531 1,564,594 1,969,007 1,911,737 1,748,216 1,744,564 1,821,772 1.45%
-
Net Worth 1,346,336 1,233,618 1,059,035 1,093,134 797,913 841,936 797,628 9.11%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 15,299 - - 12,034 11,005 16,508 16,502 -1.25%
Div Payout % 15.58% - - 30.09% 933.48% 25.57% 26.57% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 1,346,336 1,233,618 1,059,035 1,093,134 797,913 841,936 797,628 9.11%
NOSH 1,020,089 1,019,653 1,008,988 1,003,453 550,285 550,285 550,088 10.83%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 5.22% 9.68% -0.02% 2.56% 0.34% 3.67% 3.58% -
ROE 7.29% 12.15% -1.12% 3.66% 0.15% 7.67% 7.79% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 205.50 169.91 195.19 195.63 318.79 329.12 343.46 -8.20%
EPS 9.63 14.73 -1.18 4.24 0.21 11.73 11.29 -2.61%
DPS 1.50 0.00 0.00 1.20 2.00 3.00 3.00 -10.90%
NAPS 1.32 1.21 1.05 1.09 1.45 1.53 1.45 -1.55%
Adjusted Per Share Value based on latest NOSH - 1,003,453
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 169.15 139.79 158.87 158.33 141.57 146.15 152.47 1.74%
EPS 7.92 12.10 -0.96 3.23 0.10 5.21 5.01 7.92%
DPS 1.23 0.00 0.00 0.97 0.89 1.33 1.33 -1.29%
NAPS 1.0865 0.9955 0.8546 0.8822 0.6439 0.6794 0.6437 9.11%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.565 0.76 0.575 0.585 1.06 2.06 1.49 -
P/RPS 0.27 0.45 0.29 0.30 0.33 0.63 0.43 -7.45%
P/EPS 5.87 5.17 -48.90 14.67 494.74 17.56 13.20 -12.62%
EY 17.04 19.34 -2.04 6.82 0.20 5.70 7.58 14.44%
DY 2.65 0.00 0.00 2.05 1.89 1.46 2.01 4.71%
P/NAPS 0.43 0.63 0.55 0.54 0.73 1.35 1.03 -13.54%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 21/11/22 17/11/21 20/11/20 13/11/19 08/11/18 09/11/17 17/11/16 -
Price 0.61 0.725 0.605 0.72 1.11 1.89 1.53 -
P/RPS 0.30 0.43 0.31 0.37 0.35 0.57 0.45 -6.53%
P/EPS 6.34 4.93 -51.46 18.06 518.08 16.11 13.55 -11.88%
EY 15.78 20.28 -1.94 5.54 0.19 6.21 7.38 13.49%
DY 2.46 0.00 0.00 1.67 1.80 1.59 1.96 3.85%
P/NAPS 0.46 0.60 0.58 0.66 0.77 1.24 1.06 -12.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment