[MFLOUR] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
13-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 3668.62%
YoY- 499.11%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 648,514 654,282 719,667 701,209 625,516 635,171 669,536 -2.10%
PBT 2,008 -13,627 19,602 29,436 3,382 25,875 33,088 -84.58%
Tax -881 -1,138 -9,159 -5,783 1,212 -3,963 -11,644 -82.13%
NP 1,127 -14,765 10,443 23,653 4,594 21,912 21,444 -85.99%
-
NP to SH -4,481 -16,786 3,260 20,698 -580 19,873 16,597 -
-
Tax Rate 43.87% - 46.72% 19.65% -35.84% 15.32% 35.19% -
Total Cost 647,387 669,047 709,224 677,556 620,922 613,259 648,092 -0.07%
-
Net Worth 1,068,041 1,045,054 1,094,051 1,093,134 1,078,856 906,671 819,924 19.29%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 18,066 - 11,987 - 5,502 -
Div Payout % - - 554.20% - 0.00% - 33.16% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,068,041 1,045,054 1,094,051 1,093,134 1,078,856 906,671 819,924 19.29%
NOSH 1,007,911 1,007,391 1,004,094 1,003,453 1,001,884 978,443 825,428 14.25%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 0.17% -2.26% 1.45% 3.37% 0.73% 3.45% 3.20% -
ROE -0.42% -1.61% 0.30% 1.89% -0.05% 2.19% 2.02% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 64.36 65.11 71.70 69.92 62.62 77.06 121.67 -34.61%
EPS -0.44 -1.67 0.32 2.06 -0.06 2.41 3.02 -
DPS 0.00 0.00 1.80 0.00 1.20 0.00 1.00 -
NAPS 1.06 1.04 1.09 1.09 1.08 1.10 1.49 -20.32%
Adjusted Per Share Value based on latest NOSH - 1,003,453
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 52.34 52.80 58.08 56.59 50.48 51.26 54.03 -2.09%
EPS -0.36 -1.35 0.26 1.67 -0.05 1.60 1.34 -
DPS 0.00 0.00 1.46 0.00 0.97 0.00 0.44 -
NAPS 0.8619 0.8434 0.8829 0.8822 0.8706 0.7317 0.6617 19.28%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.51 0.43 0.64 0.585 0.695 0.76 0.48 -
P/RPS 0.79 0.66 0.89 0.84 1.11 0.99 0.39 60.16%
P/EPS -114.68 -25.74 197.05 28.34 -1,197.01 31.52 15.91 -
EY -0.87 -3.88 0.51 3.53 -0.08 3.17 6.28 -
DY 0.00 0.00 2.81 0.00 1.73 0.00 2.08 -
P/NAPS 0.48 0.41 0.59 0.54 0.64 0.69 0.32 31.06%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 15/05/20 27/02/20 13/11/19 14/08/19 24/05/19 27/02/19 -
Price 0.58 0.58 0.565 0.72 0.61 0.745 0.555 -
P/RPS 0.90 0.89 0.79 1.03 0.97 0.97 0.46 56.49%
P/EPS -130.42 -34.72 173.96 34.89 -1,050.61 30.90 18.40 -
EY -0.77 -2.88 0.57 2.87 -0.10 3.24 5.43 -
DY 0.00 0.00 3.19 0.00 1.97 0.00 1.80 -
P/NAPS 0.55 0.56 0.52 0.66 0.56 0.68 0.37 30.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment