[MFLOUR] YoY Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
23-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -8.36%
YoY- 357.52%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 278,128 291,017 220,992 177,784 183,998 149,752 141,124 11.95%
PBT 8,289 36,056 12,768 13,344 4,659 -667 4,812 9.47%
Tax -3,178 -8,764 -3,147 -2,507 -1,900 181 -2,594 3.43%
NP 5,111 27,292 9,621 10,837 2,759 -486 2,218 14.91%
-
NP to SH 4,685 24,611 8,402 9,553 2,088 -486 2,218 13.25%
-
Tax Rate 38.34% 24.31% 24.65% 18.79% 40.78% - 53.91% -
Total Cost 273,017 263,725 211,371 166,947 181,239 150,238 138,906 11.90%
-
Net Worth 394,186 366,042 319,572 293,201 289,255 280,706 293,212 5.05%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 394,186 366,042 319,572 293,201 289,255 280,706 293,212 5.05%
NOSH 107,701 107,659 105,818 95,817 95,779 83,793 84,015 4.22%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 1.84% 9.38% 4.35% 6.10% 1.50% -0.32% 1.57% -
ROE 1.19% 6.72% 2.63% 3.26% 0.72% -0.17% 0.76% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 258.24 270.31 208.84 185.54 192.11 178.72 167.97 7.42%
EPS 4.35 22.86 7.94 9.98 2.18 -0.58 2.64 8.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.66 3.40 3.02 3.06 3.02 3.35 3.49 0.79%
Adjusted Per Share Value based on latest NOSH - 95,817
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 22.44 23.49 17.83 14.35 14.85 12.09 11.39 11.95%
EPS 0.38 1.99 0.68 0.77 0.17 -0.04 0.18 13.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3181 0.2954 0.2579 0.2366 0.2334 0.2265 0.2366 5.05%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 1.33 1.48 1.10 0.81 0.75 0.94 0.85 -
P/RPS 0.52 0.55 0.53 0.44 0.39 0.53 0.51 0.32%
P/EPS 30.57 6.47 13.85 8.12 34.40 -162.07 32.20 -0.86%
EY 3.27 15.45 7.22 12.31 2.91 -0.62 3.11 0.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.44 0.36 0.26 0.25 0.28 0.24 6.98%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 27/05/09 14/05/08 22/05/07 23/05/06 30/05/05 28/05/04 23/05/03 -
Price 1.45 1.51 1.17 0.90 0.76 0.90 0.87 -
P/RPS 0.56 0.56 0.56 0.49 0.40 0.50 0.52 1.24%
P/EPS 33.33 6.61 14.74 9.03 34.86 -155.17 32.95 0.19%
EY 3.00 15.14 6.79 11.08 2.87 -0.64 3.03 -0.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.44 0.39 0.29 0.25 0.27 0.25 8.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment