[SUNSURIA] YoY Cumulative Quarter Result on 31-Mar-2011 [#4]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
23-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- 25.51%
YoY- 19.85%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
Cumulative Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 38,081 18,497 17,961 20,458 19,312 20,038 17,426 13.90%
PBT 4,860 1,734 2,567 3,184 2,786 1,442 33 129.71%
Tax -1,128 -745 -879 -895 -878 379 175 -
NP 3,732 989 1,688 2,289 1,908 1,821 208 61.76%
-
NP to SH 3,564 989 1,687 2,288 1,909 1,823 149 69.70%
-
Tax Rate 23.21% 42.96% 34.24% 28.11% 31.51% -26.28% -530.30% -
Total Cost 34,349 17,508 16,273 18,169 17,404 18,217 17,218 12.19%
-
Net Worth 77,059 70,272 70,618 67,599 65,376 63,805 65,018 2.87%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 77,059 70,272 70,618 67,599 65,376 63,805 65,018 2.87%
NOSH 137,606 130,133 130,775 130,000 130,753 130,214 135,454 0.26%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 9.80% 5.35% 9.40% 11.19% 9.88% 9.09% 1.19% -
ROE 4.63% 1.41% 2.39% 3.38% 2.92% 2.86% 0.23% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 27.67 14.21 13.73 15.74 14.77 15.39 12.86 13.61%
EPS 2.59 0.76 1.29 1.76 1.46 1.40 0.11 69.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.54 0.54 0.52 0.50 0.49 0.48 2.60%
Adjusted Per Share Value based on latest NOSH - 129,166
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 4.25 2.06 2.00 2.28 2.16 2.24 1.95 13.85%
EPS 0.40 0.11 0.19 0.26 0.21 0.20 0.02 64.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.086 0.0784 0.0788 0.0755 0.073 0.0712 0.0726 2.86%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 1.39 0.50 0.50 0.50 0.50 0.57 0.66 -
P/RPS 5.02 3.52 3.64 3.18 3.39 3.70 5.13 -0.36%
P/EPS 53.67 65.79 38.76 28.41 34.25 40.71 600.00 -33.11%
EY 1.86 1.52 2.58 3.52 2.92 2.46 0.17 48.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.48 0.93 0.93 0.96 1.00 1.16 1.38 10.25%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 02/05/14 29/05/13 24/05/12 23/05/11 25/05/10 25/05/09 27/05/08 -
Price 1.55 0.50 0.50 0.50 0.53 0.50 0.70 -
P/RPS 5.60 3.52 3.64 3.18 3.59 3.25 5.44 0.48%
P/EPS 59.85 65.79 38.76 28.41 36.30 35.71 636.36 -32.55%
EY 1.67 1.52 2.58 3.52 2.75 2.80 0.16 47.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.77 0.93 0.93 0.96 1.06 1.02 1.46 11.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment