[MAGNUM] YoY Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[MAGNUM] MAGNUM BERHAD
Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -73.66%
YoY- -88.53%
Quarter Report
Latest QR
Upcoming QR
MAGNUM's Result
MAGNUM's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 96,708 83,731 82,267 517,468 711,062 2.09%
PBT 110,347 69,634 38,691 84,120 147,357 0.30%
Tax -25,998 -26,706 -25,611 -67,979 -6,682 -1.40%
NP 84,349 42,928 13,080 16,141 140,675 0.53%
-
NP to SH 84,349 42,928 13,080 16,141 140,675 0.53%
-
Tax Rate 23.56% 38.35% 66.19% 80.81% 4.53% -
Total Cost 12,359 40,803 69,187 501,327 570,387 4.06%
-
Net Worth 1,447,352 1,669,422 1,007,929 1,099,125 984,724 -0.40%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 1,447,352 1,669,422 1,007,929 1,099,125 984,724 -0.40%
NOSH 958,511 953,955 769,411 768,619 781,527 -0.21%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 87.22% 51.27% 15.90% 3.12% 19.78% -
ROE 5.83% 2.57% 1.30% 1.47% 14.29% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 10.09 8.78 10.69 67.32 90.98 2.31%
EPS 8.80 4.50 1.70 2.10 18.00 0.74%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.75 1.31 1.43 1.26 -0.18%
Adjusted Per Share Value based on latest NOSH - 778,293
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 6.73 5.83 5.72 36.01 49.48 2.09%
EPS 5.87 2.99 0.91 1.12 9.79 0.53%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0071 1.1616 0.7013 0.7648 0.6852 -0.40%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 - - - - -
Price 1.21 0.00 0.00 0.00 0.00 -
P/RPS 11.99 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.75 0.00 0.00 0.00 0.00 -100.00%
EY 7.27 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 14/11/03 27/11/02 28/11/01 24/11/00 26/11/99 -
Price 1.22 0.00 0.00 0.00 0.00 -
P/RPS 12.09 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.86 0.00 0.00 0.00 0.00 -100.00%
EY 7.21 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment