[MAGNUM] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -328.85%
YoY- -210.89%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 25,885 25,368 30,916 89,692 209,754 218,022 238,002 2.27%
PBT 21,889 10,258 -2,904 -28,178 44,521 67,777 101,479 1.56%
Tax -10,770 -10,258 2,904 28,178 -24,796 -26,220 -3,271 -1.20%
NP 11,119 0 0 0 19,725 41,557 98,208 2.23%
-
NP to SH 11,119 -1,856 -16,829 -45,141 19,725 41,557 98,208 2.23%
-
Tax Rate 49.20% 100.00% - - 55.70% 38.69% 3.22% -
Total Cost 14,766 25,368 30,916 89,692 190,029 176,465 139,794 2.30%
-
Net Worth 1,143,668 1,327,039 1,136,492 1,112,959 1,159,830 1,136,936 1,097,666 -0.04%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 1,143,668 1,327,039 1,136,492 1,112,959 1,159,830 1,136,936 1,097,666 -0.04%
NOSH 794,214 927,999 794,749 778,293 789,000 784,094 784,047 -0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 42.96% 0.00% 0.00% 0.00% 9.40% 19.06% 41.26% -
ROE 0.97% -0.14% -1.48% -4.06% 1.70% 3.66% 8.95% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 3.26 2.73 3.89 11.52 26.58 27.81 30.36 2.28%
EPS 1.40 -0.20 -2.20 -5.80 2.50 5.30 12.60 2.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.43 1.43 1.43 1.47 1.45 1.40 -0.02%
Adjusted Per Share Value based on latest NOSH - 778,293
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1.80 1.77 2.15 6.24 14.59 15.17 16.56 2.27%
EPS 0.77 -0.13 -1.17 -3.14 1.37 2.89 6.83 2.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7958 0.9234 0.7908 0.7744 0.807 0.7911 0.7638 -0.04%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 23/05/01 27/02/01 24/11/00 29/08/00 27/05/00 29/02/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment