[MUDA] YoY Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[MUDA] MUDA HOLDINGS BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 20.31%
YoY- -87.67%
Quarter Report
Latest QR
Upcoming QR
MUDA's Result
MUDA's Financial Summary
View:
Show?
Cumulative Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 567,861 526,630 487,252 428,302 455,935 392,803 327,659 -0.58%
PBT 6,016 -3,447 -4,360 4,278 40,135 20,117 2,310 -1.01%
Tax -7,789 -1,037 5,724 650 -183 335 -1,476 -1.75%
NP -1,773 -4,484 1,364 4,928 39,952 20,452 834 -
-
NP to SH -1,773 -6,031 -1,598 4,928 39,952 20,452 834 -
-
Tax Rate 129.47% - - -15.19% 0.46% -1.67% 63.90% -
Total Cost 569,634 531,114 485,888 423,374 415,983 372,351 326,825 -0.58%
-
Net Worth 388,665 491,392 461,089 391,974 370,600 320,270 255,813 -0.44%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 5,916 3,841 3,329 4,248 6,075 - - -100.00%
Div Payout % 0.00% 0.00% 0.00% 86.21% 15.21% - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 388,665 491,392 461,089 391,974 370,600 320,270 255,813 -0.44%
NOSH 295,833 384,140 332,916 283,218 243,017 159,656 160,384 -0.64%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -0.31% -0.85% 0.28% 1.15% 8.76% 5.21% 0.25% -
ROE -0.46% -1.23% -0.35% 1.26% 10.78% 6.39% 0.33% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 191.95 137.09 146.36 151.23 187.61 246.03 204.30 0.06%
EPS -0.62 -1.57 0.48 1.74 16.21 12.81 0.52 -
DPS 2.00 1.00 1.00 1.50 2.50 0.00 0.00 -100.00%
NAPS 1.3138 1.2792 1.385 1.384 1.525 2.006 1.595 0.20%
Adjusted Per Share Value based on latest NOSH - 286,551
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 186.15 172.64 159.73 140.40 149.46 128.77 107.41 -0.58%
EPS -0.58 -1.98 -0.52 1.62 13.10 6.70 0.27 -
DPS 1.94 1.26 1.09 1.39 1.99 0.00 0.00 -100.00%
NAPS 1.2741 1.6109 1.5115 1.2849 1.2149 1.0499 0.8386 -0.44%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.37 0.50 0.61 0.69 0.70 0.00 0.00 -
P/RPS 0.19 0.36 0.42 0.46 0.37 0.00 0.00 -100.00%
P/EPS -61.74 -31.85 -127.08 39.66 4.26 0.00 0.00 -100.00%
EY -1.62 -3.14 -0.79 2.52 23.49 0.00 0.00 -100.00%
DY 5.41 2.00 1.64 2.17 3.57 0.00 0.00 -100.00%
P/NAPS 0.28 0.39 0.44 0.50 0.46 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/05 25/02/04 28/02/03 27/02/02 28/02/01 28/02/00 - -
Price 0.37 0.52 0.56 0.67 0.72 2.03 0.00 -
P/RPS 0.19 0.38 0.38 0.44 0.38 0.83 0.00 -100.00%
P/EPS -61.74 -33.12 -116.67 38.51 4.38 15.85 0.00 -100.00%
EY -1.62 -3.02 -0.86 2.60 22.83 6.31 0.00 -100.00%
DY 5.41 1.92 1.79 2.24 3.47 0.00 0.00 -100.00%
P/NAPS 0.28 0.41 0.40 0.48 0.47 1.01 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment