[MUDA] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[MUDA] MUDA HOLDINGS BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 20.31%
YoY- -87.67%
Quarter Report
Latest QR
Upcoming QR
MUDA's Result
MUDA's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 373,717 231,342 99,683 428,302 320,041 211,034 103,977 134.45%
PBT 3,142 -1,237 -2,436 4,278 4,813 4,448 4,252 -18.24%
Tax -848 1,237 2,436 650 -717 -410 -192 168.94%
NP 2,294 0 0 4,928 4,096 4,038 4,060 -31.63%
-
NP to SH 1,973 -1,567 -2,602 4,928 4,096 4,038 4,060 -38.16%
-
Tax Rate 26.99% - - -15.19% 14.90% 9.22% 4.52% -
Total Cost 371,423 231,342 99,683 423,374 315,945 206,996 99,917 139.77%
-
Net Worth 337,602 391,465 391,729 391,974 394,063 392,022 386,114 -8.55%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - 4,248 - - - -
Div Payout % - - - 86.21% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 337,602 391,465 391,729 391,974 394,063 392,022 386,114 -8.55%
NOSH 243,580 284,909 285,934 283,218 282,482 280,416 276,190 -8.02%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 0.61% 0.00% 0.00% 1.15% 1.28% 1.91% 3.90% -
ROE 0.58% -0.40% -0.66% 1.26% 1.04% 1.03% 1.05% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 153.43 81.20 34.86 151.23 113.30 75.26 37.65 154.91%
EPS 0.81 -0.55 -0.91 1.74 1.45 1.44 1.47 -32.76%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 1.386 1.374 1.37 1.384 1.395 1.398 1.398 -0.57%
Adjusted Per Share Value based on latest NOSH - 286,551
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 122.51 75.84 32.68 140.40 104.91 69.18 34.09 134.43%
EPS 0.65 -0.51 -0.85 1.62 1.34 1.32 1.33 -37.92%
DPS 0.00 0.00 0.00 1.39 0.00 0.00 0.00 -
NAPS 1.1067 1.2833 1.2841 1.2849 1.2918 1.2851 1.2657 -8.55%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.65 0.66 0.71 0.69 0.66 0.75 0.66 -
P/RPS 0.42 0.81 2.04 0.46 0.58 1.00 1.75 -61.34%
P/EPS 80.25 -120.00 -78.02 39.66 45.52 52.08 44.90 47.22%
EY 1.25 -0.83 -1.28 2.52 2.20 1.92 2.23 -31.99%
DY 0.00 0.00 0.00 2.17 0.00 0.00 0.00 -
P/NAPS 0.47 0.48 0.52 0.50 0.47 0.54 0.47 0.00%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 29/08/02 24/05/02 27/02/02 28/11/01 02/10/01 30/05/01 -
Price 0.64 0.73 0.69 0.67 0.67 0.67 0.74 -
P/RPS 0.42 0.90 1.98 0.44 0.59 0.89 1.97 -64.27%
P/EPS 79.01 -132.73 -75.82 38.51 46.21 46.53 50.34 35.01%
EY 1.27 -0.75 -1.32 2.60 2.16 2.15 1.99 -25.85%
DY 0.00 0.00 0.00 2.24 0.00 0.00 0.00 -
P/NAPS 0.46 0.53 0.50 0.48 0.48 0.48 0.53 -9.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment