[MUIIND] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -70.72%
YoY- 102.32%
Quarter Report
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 651,378 633,234 298,750 345,709 339,814 -0.67%
PBT -67,395 -44,646 -13,059 22,638 -144,321 0.79%
Tax -21,793 44,646 13,059 -18,910 144,321 -
NP -89,188 0 0 3,728 0 -100.00%
-
NP to SH -79,115 -54,527 -35,596 3,728 -160,463 0.73%
-
Tax Rate - - - 83.53% - -
Total Cost 740,566 633,234 298,750 341,981 339,814 -0.80%
-
Net Worth 440,292 1,155,545 1,032,478 1,223,176 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 440,292 1,155,545 1,032,478 1,223,176 0 -100.00%
NOSH 1,719,891 1,940,462 1,945,136 1,962,105 1,940,302 0.12%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -13.69% 0.00% 0.00% 1.08% 0.00% -
ROE -17.97% -4.72% -3.45% 0.30% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 37.87 32.63 15.36 17.62 17.51 -0.79%
EPS -4.60 -2.81 -1.83 0.19 -8.27 0.61%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.256 0.5955 0.5308 0.6234 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,957,608
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 20.19 19.63 9.26 10.72 10.53 -0.67%
EPS -2.45 -1.69 -1.10 0.12 -4.97 0.73%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1365 0.3582 0.3201 0.3792 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.23 0.37 0.55 0.67 0.00 -
P/RPS 0.61 1.13 3.58 3.80 0.00 -100.00%
P/EPS -5.00 -13.17 -30.05 352.63 0.00 -100.00%
EY -20.00 -7.59 -3.33 0.28 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.62 1.04 1.07 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/03 23/08/02 29/08/01 30/08/00 - -
Price 0.25 0.32 0.48 0.58 0.00 -
P/RPS 0.66 0.98 3.13 3.29 0.00 -100.00%
P/EPS -5.43 -11.39 -26.23 305.26 0.00 -100.00%
EY -18.40 -8.78 -3.81 0.33 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.54 0.90 0.93 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment