[MUIIND] QoQ Quarter Result on 30-Jun-2000 [#2]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -170.72%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 167,026 170,920 188,482 169,463 176,246 194,868 165,125 -0.01%
PBT -14,530 -21,762 -12,846 -899 23,536 284,832 -77,149 1.70%
Tax 14,530 21,762 12,846 899 -10,803 36 77,149 1.70%
NP 0 0 0 0 12,733 284,868 0 -
-
NP to SH -27,671 -40,551 -27,945 -9,005 12,733 284,868 -81,629 1.10%
-
Tax Rate - - - - 45.90% -0.01% - -
Total Cost 167,026 170,920 188,482 169,463 163,513 -90,000 165,125 -0.01%
-
Net Worth 1,023,827 1,127,833 1,173,884 1,220,373 1,207,705 1,211,865 893,459 -0.13%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 1,023,827 1,127,833 1,173,884 1,220,373 1,207,705 1,211,865 893,459 -0.13%
NOSH 1,935,035 1,940,191 1,940,624 1,957,608 1,929,242 1,941,158 1,938,931 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 7.22% 146.19% 0.00% -
ROE -2.70% -3.60% -2.38% -0.74% 1.05% 23.51% -9.14% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 8.63 8.81 9.71 8.66 9.14 10.04 8.52 -0.01%
EPS -1.43 -2.09 -1.44 -0.46 0.66 14.68 -4.21 1.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5291 0.5813 0.6049 0.6234 0.626 0.6243 0.4608 -0.14%
Adjusted Per Share Value based on latest NOSH - 1,957,608
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 5.18 5.30 5.84 5.25 5.46 6.04 5.12 -0.01%
EPS -0.86 -1.26 -0.87 -0.28 0.39 8.83 -2.53 1.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3174 0.3496 0.3639 0.3783 0.3744 0.3757 0.277 -0.13%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.31 0.40 0.43 0.67 0.85 0.00 0.00 -
P/RPS 3.59 4.54 4.43 7.74 9.30 0.00 0.00 -100.00%
P/EPS -21.68 -19.14 -29.86 -145.65 128.79 0.00 0.00 -100.00%
EY -4.61 -5.23 -3.35 -0.69 0.78 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.69 0.71 1.07 1.36 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 28/02/01 16/11/00 30/08/00 31/05/00 29/02/00 30/11/99 -
Price 0.57 0.38 0.42 0.58 0.86 0.92 0.00 -
P/RPS 6.60 4.31 4.32 6.70 9.41 9.16 0.00 -100.00%
P/EPS -39.86 -18.18 -29.17 -126.09 130.30 6.27 0.00 -100.00%
EY -2.51 -5.50 -3.43 -0.79 0.77 15.95 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.65 0.69 0.93 1.37 1.47 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment