[ORIENT] YoY Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
14-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -73.89%
YoY- 4.85%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 889,918 1,274,221 1,005,932 1,004,321 1,103,329 889,788 667,689 4.90%
PBT 93,901 132,722 88,684 89,735 78,435 65,431 44,117 13.40%
Tax -26,231 -35,097 -23,527 -28,578 -20,106 -26,479 -16,998 7.49%
NP 67,670 97,625 65,157 61,157 58,329 38,952 27,119 16.44%
-
NP to SH 52,943 75,651 56,807 61,157 58,329 38,952 27,119 11.78%
-
Tax Rate 27.93% 26.44% 26.53% 31.85% 25.63% 40.47% 38.53% -
Total Cost 822,248 1,176,596 940,775 943,164 1,045,000 850,836 640,570 4.24%
-
Net Worth 3,638,590 3,410,086 3,108,102 4,605,445 2,715,230 2,435,715 2,295,507 7.97%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 3,638,590 3,410,086 3,108,102 4,605,445 2,715,230 2,435,715 2,295,507 7.97%
NOSH 517,021 517,095 516,897 829,810 517,019 517,290 516,552 0.01%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 7.60% 7.66% 6.48% 6.09% 5.29% 4.38% 4.06% -
ROE 1.46% 2.22% 1.83% 1.33% 2.15% 1.60% 1.18% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 172.12 246.42 194.61 121.03 213.40 172.01 129.26 4.88%
EPS 10.24 14.63 10.99 7.37 8.79 7.53 5.25 11.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.0376 6.5947 6.013 5.55 5.2517 4.7086 4.4439 7.95%
Adjusted Per Share Value based on latest NOSH - 829,810
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 143.44 205.39 162.14 161.88 177.84 143.42 107.62 4.90%
EPS 8.53 12.19 9.16 9.86 9.40 6.28 4.37 11.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.865 5.4967 5.0099 7.4234 4.3766 3.9261 3.7001 7.97%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 4.34 5.70 4.98 4.10 4.10 4.36 3.36 -
P/RPS 2.52 2.31 2.56 3.39 1.92 2.53 2.60 -0.51%
P/EPS 42.38 38.96 45.31 55.63 36.34 57.90 64.00 -6.63%
EY 2.36 2.57 2.21 1.80 2.75 1.73 1.56 7.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.86 0.83 0.74 0.78 0.93 0.76 -3.33%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 28/05/09 28/05/08 12/06/07 14/06/06 26/05/05 27/05/04 28/05/03 -
Price 4.94 5.90 5.50 3.84 4.12 3.96 3.80 -
P/RPS 2.87 2.39 2.83 3.17 1.93 2.30 2.94 -0.40%
P/EPS 48.24 40.33 50.05 52.10 36.52 52.59 72.38 -6.53%
EY 2.07 2.48 2.00 1.92 2.74 1.90 1.38 6.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.89 0.91 0.69 0.78 0.84 0.86 -3.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment