[ORIENT] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
12-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -81.39%
YoY- -7.11%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 802,113 889,918 1,274,221 1,005,932 1,004,321 1,103,329 889,788 -1.71%
PBT 71,219 93,901 132,722 88,684 89,735 78,435 65,431 1.42%
Tax -16,240 -26,231 -35,097 -23,527 -28,578 -20,106 -26,479 -7.82%
NP 54,979 67,670 97,625 65,157 61,157 58,329 38,952 5.90%
-
NP to SH 44,255 52,943 75,651 56,807 61,157 58,329 38,952 2.14%
-
Tax Rate 22.80% 27.93% 26.44% 26.53% 31.85% 25.63% 40.47% -
Total Cost 747,134 822,248 1,176,596 940,775 943,164 1,045,000 850,836 -2.14%
-
Net Worth 3,852,666 3,638,590 3,410,086 3,108,102 4,605,445 2,715,230 2,435,715 7.93%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 3,852,666 3,638,590 3,410,086 3,108,102 4,605,445 2,715,230 2,435,715 7.93%
NOSH 516,997 517,021 517,095 516,897 829,810 517,019 517,290 -0.00%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 6.85% 7.60% 7.66% 6.48% 6.09% 5.29% 4.38% -
ROE 1.15% 1.46% 2.22% 1.83% 1.33% 2.15% 1.60% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 155.15 172.12 246.42 194.61 121.03 213.40 172.01 -1.70%
EPS 8.56 10.24 14.63 10.99 7.37 8.79 7.53 2.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.452 7.0376 6.5947 6.013 5.55 5.2517 4.7086 7.94%
Adjusted Per Share Value based on latest NOSH - 516,897
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 129.29 143.44 205.39 162.14 161.88 177.84 143.42 -1.71%
EPS 7.13 8.53 12.19 9.16 9.86 9.40 6.28 2.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.21 5.865 5.4967 5.0099 7.4234 4.3766 3.9261 7.93%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 6.14 4.34 5.70 4.98 4.10 4.10 4.36 -
P/RPS 3.96 2.52 2.31 2.56 3.39 1.92 2.53 7.74%
P/EPS 71.73 42.38 38.96 45.31 55.63 36.34 57.90 3.63%
EY 1.39 2.36 2.57 2.21 1.80 2.75 1.73 -3.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.62 0.86 0.83 0.74 0.78 0.93 -2.07%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 28/05/09 28/05/08 12/06/07 14/06/06 26/05/05 27/05/04 -
Price 5.83 4.94 5.90 5.50 3.84 4.12 3.96 -
P/RPS 3.76 2.87 2.39 2.83 3.17 1.93 2.30 8.53%
P/EPS 68.11 48.24 40.33 50.05 52.10 36.52 52.59 4.40%
EY 1.47 2.07 2.48 2.00 1.92 2.74 1.90 -4.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.70 0.89 0.91 0.69 0.78 0.84 -1.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment