[MAXIM] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -103.21%
YoY- 15.83%
Quarter Report
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 30,113 25,861 25,451 30,787 26,627 3.12%
PBT 932 19,970 -9,034 -7,520 -10,947 -
Tax -440 -709 9,034 7,520 10,947 -
NP 492 19,261 0 0 0 -
-
NP to SH 492 19,261 -9,835 -8,610 -10,229 -
-
Tax Rate 47.21% 3.55% - - - -
Total Cost 29,621 6,600 25,451 30,787 26,627 2.69%
-
Net Worth 63,413 35,321 38,633 214,146 252,690 -29.20%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 63,413 35,321 38,633 214,146 252,690 -29.20%
NOSH 109,333 110,378 110,381 110,384 110,345 -0.22%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 1.63% 74.48% 0.00% 0.00% 0.00% -
ROE 0.78% 54.53% -25.46% -4.02% -4.05% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 27.54 23.43 23.06 27.89 24.13 3.35%
EPS 0.45 17.45 -8.91 -7.80 -9.27 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.32 0.35 1.94 2.29 -29.04%
Adjusted Per Share Value based on latest NOSH - 110,429
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 4.10 3.52 3.46 4.19 3.62 3.15%
EPS 0.07 2.62 -1.34 -1.17 -1.39 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0862 0.048 0.0525 0.2912 0.3437 -29.21%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.98 0.38 0.36 0.38 1.33 -
P/RPS 3.56 1.62 1.56 1.36 5.51 -10.33%
P/EPS 217.78 2.18 -4.04 -4.87 -14.35 -
EY 0.46 45.92 -24.75 -20.53 -6.97 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.19 1.03 0.20 0.58 30.62%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 26/08/04 29/08/03 30/08/02 27/08/01 28/08/00 -
Price 1.01 0.80 0.30 0.45 1.08 -
P/RPS 3.67 3.41 1.30 1.61 4.48 -4.86%
P/EPS 224.44 4.58 -3.37 -5.77 -11.65 -
EY 0.45 21.81 -29.70 -17.33 -8.58 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 2.50 0.86 0.23 0.47 38.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment