[MAXIM] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -1.6%
YoY- 15.83%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 60,226 51,722 50,902 61,574 53,254 3.12%
PBT 1,864 39,940 -18,068 -15,040 -21,894 -
Tax -880 -1,418 18,068 15,040 21,894 -
NP 984 38,522 0 0 0 -
-
NP to SH 984 38,522 -19,670 -17,220 -20,458 -
-
Tax Rate 47.21% 3.55% - - - -
Total Cost 59,242 13,200 50,902 61,574 53,254 2.69%
-
Net Worth 63,413 35,321 38,633 214,146 252,690 -29.20%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 63,413 35,321 38,633 214,146 252,690 -29.20%
NOSH 109,333 110,378 110,381 110,384 110,345 -0.22%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 1.63% 74.48% 0.00% 0.00% 0.00% -
ROE 1.55% 109.06% -50.91% -8.04% -8.10% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 55.08 46.86 46.11 55.78 48.26 3.35%
EPS 0.90 34.90 -17.82 -15.60 -18.54 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.32 0.35 1.94 2.29 -29.04%
Adjusted Per Share Value based on latest NOSH - 110,429
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 8.19 7.03 6.92 8.37 7.24 3.12%
EPS 0.13 5.24 -2.68 -2.34 -2.78 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0862 0.048 0.0525 0.2912 0.3437 -29.21%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.98 0.38 0.36 0.38 1.33 -
P/RPS 1.78 0.81 0.78 0.68 2.76 -10.37%
P/EPS 108.89 1.09 -2.02 -2.44 -7.17 -
EY 0.92 91.84 -49.50 -41.05 -13.94 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.19 1.03 0.20 0.58 30.62%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 26/08/04 29/08/03 30/08/02 27/08/01 28/08/00 -
Price 1.01 0.80 0.30 0.45 1.08 -
P/RPS 1.83 1.71 0.65 0.81 2.24 -4.92%
P/EPS 112.22 2.29 -1.68 -2.88 -5.83 -
EY 0.89 43.63 -59.40 -34.67 -17.17 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 2.50 0.86 0.23 0.47 38.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment