[MAXIM] YoY Cumulative Quarter Result on 30-Jun-2013 [#2]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -219.6%
YoY- -215.57%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 15,129 982 11,550 124 319 248 30,694 -11.11%
PBT -5,894 69,175 -8,876 -26,449 -8,160 4,518 -1,183 30.65%
Tax -297 -209 254 -1,811 -495 -781 -922 -17.19%
NP -6,191 68,966 -8,622 -28,260 -8,655 3,737 -2,105 19.67%
-
NP to SH -5,841 69,101 -8,489 -26,549 -8,413 3,737 -2,105 18.52%
-
Tax Rate - 0.30% - - - 17.29% - -
Total Cost 21,320 -67,984 20,172 28,384 8,974 -3,489 32,799 -6.92%
-
Net Worth 224,328 267,315 167,546 188,342 244,664 265,742 326,828 -6.07%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 224,328 267,315 167,546 188,342 244,664 265,742 326,828 -6.07%
NOSH 423,260 445,525 372,324 362,196 305,830 276,814 276,973 7.31%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -40.92% 7,023.01% -74.65% -22,790.32% -2,713.17% 1,506.85% -6.86% -
ROE -2.60% 25.85% -5.07% -14.10% -3.44% 1.41% -0.64% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 3.57 0.22 3.10 0.03 0.10 0.09 11.08 -17.18%
EPS -1.38 15.51 -2.28 -7.31 -2.92 1.35 -0.76 10.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.60 0.45 0.52 0.80 0.96 1.18 -12.47%
Adjusted Per Share Value based on latest NOSH - 361,944
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 2.06 0.13 1.57 0.02 0.04 0.03 4.17 -11.07%
EPS -0.79 9.40 -1.15 -3.61 -1.14 0.51 -0.29 18.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3051 0.3636 0.2279 0.2562 0.3328 0.3614 0.4445 -6.07%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.41 0.305 0.50 0.285 0.52 0.39 0.31 -
P/RPS 11.47 138.38 16.12 832.47 498.53 435.31 2.80 26.46%
P/EPS -29.71 1.97 -21.93 -3.89 -18.90 28.89 -40.79 -5.14%
EY -3.37 50.85 -4.56 -25.72 -5.29 3.46 -2.45 5.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.51 1.11 0.55 0.65 0.41 0.26 19.81%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 25/08/16 25/08/15 18/08/14 27/08/13 29/08/12 24/08/11 26/08/10 -
Price 0.455 0.285 0.485 0.265 0.38 0.74 0.23 -
P/RPS 12.73 129.30 15.63 774.05 364.31 825.98 2.08 35.20%
P/EPS -32.97 1.84 -21.27 -3.62 -13.81 54.81 -30.26 1.43%
EY -3.03 54.42 -4.70 -27.66 -7.24 1.82 -3.30 -1.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.47 1.08 0.51 0.48 0.77 0.19 28.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment