[MAXIM] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -95.09%
YoY- -108.45%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 152,900 74,049 38,744 15,129 982 11,550 124 227.28%
PBT 15,808 -1,601 -9,873 -5,894 69,175 -8,876 -26,449 -
Tax -4,974 -612 259 -297 -209 254 -1,811 18.33%
NP 10,834 -2,213 -9,614 -6,191 68,966 -8,622 -28,260 -
-
NP to SH 10,919 -2,124 -9,522 -5,841 69,101 -8,489 -26,549 -
-
Tax Rate 31.47% - - - 0.30% - - -
Total Cost 142,066 76,262 48,358 21,320 -67,984 20,172 28,384 30.77%
-
Net Worth 382,244 322,242 301,652 224,328 267,315 167,546 188,342 12.51%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 382,244 322,242 301,652 224,328 267,315 167,546 188,342 12.51%
NOSH 783,761 781,198 538,630 423,260 445,525 372,324 362,196 13.72%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 7.09% -2.99% -24.81% -40.92% 7,023.01% -74.65% -22,790.32% -
ROE 2.86% -0.66% -3.16% -2.60% 25.85% -5.07% -14.10% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 19.52 10.69 7.58 3.57 0.22 3.10 0.03 194.22%
EPS 1.39 -0.34 -1.92 -1.38 15.51 -2.28 -7.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.488 0.465 0.59 0.53 0.60 0.45 0.52 -1.05%
Adjusted Per Share Value based on latest NOSH - 418,676
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 20.80 10.07 5.27 2.06 0.13 1.57 0.02 218.13%
EPS 1.49 -0.29 -1.30 -0.79 9.40 -1.15 -3.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5199 0.4383 0.4103 0.3051 0.3636 0.2279 0.2562 12.51%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.285 0.225 0.385 0.41 0.305 0.50 0.285 -
P/RPS 1.46 2.11 5.08 11.47 138.38 16.12 832.47 -65.25%
P/EPS 20.44 -73.41 -20.67 -29.71 1.97 -21.93 -3.89 -
EY 4.89 -1.36 -4.84 -3.37 50.85 -4.56 -25.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.48 0.65 0.77 0.51 1.11 0.55 0.88%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/08/19 28/08/18 29/08/17 25/08/16 25/08/15 18/08/14 27/08/13 -
Price 0.295 0.205 0.39 0.455 0.285 0.485 0.265 -
P/RPS 1.51 1.92 5.15 12.73 129.30 15.63 774.05 -64.63%
P/EPS 21.16 -66.89 -20.94 -32.97 1.84 -21.27 -3.62 -
EY 4.73 -1.50 -4.78 -3.03 54.42 -4.70 -27.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.44 0.66 0.86 0.47 1.08 0.51 2.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment