[MAXIM] YoY Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
02-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -40.45%
YoY- 211.65%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 22,474 41,947 133,546 106,760 82,277 32,980 12,501 10.26%
PBT 3,942 877 12,300 19,930 7,707 -2,646 -3,693 -
Tax -1,369 -597 -2,805 -5,072 -2,969 315 27 -
NP 2,573 280 9,495 14,858 4,738 -2,331 -3,666 -
-
NP to SH 1,759 363 9,529 14,897 4,780 -2,287 -3,620 -
-
Tax Rate 34.73% 68.07% 22.80% 25.45% 38.52% - - -
Total Cost 19,901 41,667 124,051 91,902 77,539 35,311 16,167 3.52%
-
Net Worth 466,871 444,449 438,185 411,773 375,977 290,604 299,253 7.69%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 466,871 444,449 438,185 411,773 375,977 290,604 299,253 7.69%
NOSH 1,253,149 1,253,149 1,253,149 783,761 783,761 538,630 482,666 17.22%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 11.45% 0.67% 7.11% 13.92% 5.76% -7.07% -29.33% -
ROE 0.38% 0.08% 2.17% 3.62% 1.27% -0.79% -1.21% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 1.79 3.35 10.66 13.63 10.50 6.13 2.59 -5.96%
EPS 0.14 0.03 0.76 1.90 0.61 -0.42 -0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3727 0.3548 0.3498 0.5257 0.48 0.54 0.62 -8.12%
Adjusted Per Share Value based on latest NOSH - 783,761
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 3.06 5.70 18.16 14.52 11.19 4.49 1.70 10.28%
EPS 0.24 0.05 1.30 2.03 0.65 -0.31 -0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.635 0.6045 0.596 0.56 0.5113 0.3952 0.407 7.69%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.21 0.21 0.285 0.175 0.205 0.235 0.47 -
P/RPS 11.71 6.27 2.67 1.28 1.95 3.83 18.15 -7.04%
P/EPS 149.55 724.69 37.47 9.20 33.59 -55.30 -62.67 -
EY 0.67 0.14 2.67 10.87 2.98 -1.81 -1.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.59 0.81 0.33 0.43 0.44 0.76 -4.96%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 22/05/23 26/05/22 27/05/21 02/06/20 30/05/19 24/05/18 25/05/17 -
Price 0.195 0.20 0.265 0.215 0.25 0.19 0.435 -
P/RPS 10.87 5.97 2.49 1.58 2.38 3.10 16.80 -6.99%
P/EPS 138.87 690.18 34.84 11.30 40.97 -44.71 -58.00 -
EY 0.72 0.14 2.87 8.85 2.44 -2.24 -1.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.56 0.76 0.41 0.52 0.35 0.70 -4.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment