[ASIAPAC] YoY Cumulative Quarter Result on 30-Sep-2023 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 42.99%
YoY- 56.32%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 152,878 127,875 73,183 38,024 44,281 85,480 56,134 18.15%
PBT 11,589 8,757 5,683 3,961 -51 20,215 10,843 1.11%
Tax -4,193 -1,152 -1,053 -1,117 -2,140 -5,356 -2,483 9.11%
NP 7,396 7,605 4,630 2,844 -2,191 14,859 8,360 -2.01%
-
NP to SH 7,015 7,061 4,517 3,078 -2,063 14,877 8,360 -2.87%
-
Tax Rate 36.18% 13.16% 18.53% 28.20% - 26.50% 22.90% -
Total Cost 145,482 120,270 68,553 35,180 46,472 70,621 47,774 20.37%
-
Net Worth 1,104,489 1,083,880 873,961 1,063,944 1,567,534 1,523,090 1,441,585 -4.33%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 1,104,489 1,083,880 873,961 1,063,944 1,567,534 1,523,090 1,441,585 -4.33%
NOSH 1,492,553 1,488,846 1,488,846 1,050,457 1,037,127 1,037,127 1,037,127 6.24%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 4.84% 5.95% 6.33% 7.48% -4.95% 17.38% 14.89% -
ROE 0.64% 0.65% 0.52% 0.29% -0.13% 0.98% 0.58% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 10.24 8.59 5.98 3.63 2.97 5.74 3.77 18.10%
EPS 0.47 0.47 0.37 0.29 -0.20 1.43 0.81 -8.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.728 0.714 1.017 1.053 1.023 0.969 -4.39%
Adjusted Per Share Value based on latest NOSH - 1,488,846
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 10.40 8.70 4.98 2.59 3.01 5.82 3.82 18.14%
EPS 0.48 0.48 0.31 0.21 -0.14 1.01 0.57 -2.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7517 0.7377 0.5948 0.7241 1.0669 1.0366 0.9811 -4.33%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.105 0.115 0.10 0.135 0.12 0.12 0.14 -
P/RPS 1.03 1.34 1.67 3.71 4.03 2.09 3.71 -19.21%
P/EPS 22.34 24.25 27.10 45.88 -86.59 12.01 24.91 -1.79%
EY 4.48 4.12 3.69 2.18 -1.15 8.33 4.01 1.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.16 0.14 0.13 0.11 0.12 0.14 0.00%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 27/11/23 24/11/22 25/11/21 23/11/20 21/11/19 29/11/18 -
Price 0.09 0.11 0.105 0.135 0.115 0.125 0.115 -
P/RPS 0.88 1.28 1.76 3.71 3.87 2.18 3.05 -18.69%
P/EPS 19.15 23.19 28.45 45.88 -82.98 12.51 20.46 -1.09%
EY 5.22 4.31 3.51 2.18 -1.21 7.99 4.89 1.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.15 0.15 0.13 0.11 0.12 0.12 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment