[ASIAPAC] YoY Quarter Result on 30-Sep-2021 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -46.48%
YoY- -68.13%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 65,377 51,609 21,932 32,839 59,170 32,148 41,569 7.83%
PBT 2,931 2,939 1,653 5,121 16,651 5,643 4,718 -7.62%
Tax -545 -641 -712 -1,834 -3,947 -1,999 -1,431 -14.85%
NP 2,386 2,298 941 3,287 12,704 3,644 3,287 -5.19%
-
NP to SH 2,123 2,164 1,073 3,367 12,713 3,644 3,287 -7.02%
-
Tax Rate 18.59% 21.81% 43.07% 35.81% 23.70% 35.42% 30.33% -
Total Cost 62,991 49,311 20,991 29,552 46,466 28,504 38,282 8.65%
-
Net Worth 1,083,880 873,961 1,063,944 1,567,534 1,523,090 1,441,585 945,361 2.30%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 1,083,880 873,961 1,063,944 1,567,534 1,523,090 1,441,585 945,361 2.30%
NOSH 1,488,846 1,488,846 1,050,457 1,037,127 1,037,127 1,037,127 996,060 6.92%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 3.65% 4.45% 4.29% 10.01% 21.47% 11.34% 7.91% -
ROE 0.20% 0.25% 0.10% 0.21% 0.83% 0.25% 0.35% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 4.39 4.22 2.10 2.21 3.97 2.16 4.17 0.86%
EPS 0.14 0.18 0.10 0.32 1.23 0.35 0.33 -13.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.728 0.714 1.017 1.053 1.023 0.969 0.9491 -4.32%
Adjusted Per Share Value based on latest NOSH - 1,050,457
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 4.39 3.47 1.47 2.21 3.97 2.16 2.79 7.84%
EPS 0.14 0.15 0.07 0.23 0.85 0.24 0.22 -7.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.728 0.587 0.7146 1.0529 1.023 0.9683 0.635 2.30%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.115 0.10 0.135 0.12 0.12 0.14 0.16 -
P/RPS 2.62 2.37 6.44 5.44 3.02 6.48 3.83 -6.12%
P/EPS 80.65 56.56 131.62 53.06 14.05 57.16 48.48 8.84%
EY 1.24 1.77 0.76 1.88 7.12 1.75 2.06 -8.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.14 0.13 0.11 0.12 0.14 0.17 -1.00%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 27/11/23 24/11/22 25/11/21 23/11/20 21/11/19 29/11/18 24/11/17 -
Price 0.11 0.105 0.135 0.115 0.125 0.115 0.17 -
P/RPS 2.51 2.49 6.44 5.21 3.15 5.32 4.07 -7.73%
P/EPS 77.14 59.39 131.62 50.84 14.64 46.95 51.52 6.95%
EY 1.30 1.68 0.76 1.97 6.83 2.13 1.94 -6.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.15 0.13 0.11 0.12 0.12 0.18 -2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment